ARYZTA N/ CH0043238366 /
| 2024-12-20 5:30:41 PM | Chg. -0.0040 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1.5430CHF | -0.26% | 1.95 mill. Turnover: 3.01 mill. |
1.5300Bid Size: 1,000 | 1.5750Ask Size: 14,900 | 1.53 bill.CHF | - | - |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,323.4000 | 849.8000 | 853.6000 | 836.9000 | 834 | ||||||
| Intangible Assets | 1,143.1000 | 660.3000 | 120.1000 | 101 | 95.6000 | ||||||
| Long-Term Investments | 16.8000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Fixed Assets | 2,554.8000 | 1,545 | 1,561 | 1,539.4000 | 1,534.2000 | ||||||
| Inventories | 165 | 91.5000 | 120.4000 | 129.3000 | 125.4000 | ||||||
| Accounts Receivable | 206.7000 | 151.1000 | 103.9000 | 165.2000 | 157.2000 | ||||||
| Cash and Cash Equivalents | 423.6000 | 170.9000 | 245.8000 | 130.8000 | 103.9000 | ||||||
| Current Assets | 855.2000 | 518.7000 | 521.6000 | 427.5000 | 388.3000 | ||||||
| Total Assets | 3,410 | 2,063.7000 | 2,082.6000 | 1,966.9000 | 1,922.5000 | ||||||
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 442.6000 | 336.7000 | 205.1000 | 437.8000 | 418 | ||||||
| Long-term debt | 1,337.6000 | 163.1000 | 507.6000 | 481 | 566.2000 | ||||||
| Liabilities to Banks | 1,394.8000 | 373.8000 | - | - | - | ||||||
| Provisions | 147.7000 | 106.6000 | - | 98.2000 | 91.4000 | ||||||
| Liabilities | 2,142.1000 | 961.6000 | 1,150.2000 | 1,173.6000 | 1,223.9000 | ||||||
| Share Capital | 17 | 17 | - | - | 17 | ||||||
| Total Equity | 1,267.9000 | 1,102.1000 | 932.4000 | 793.3000 | 698.6000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 3,410 | 2,063.7000 | 2,082.6000 | 1,966.9000 | 1,922.5000 | ||||||
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,930.9000 | 1,525.4000 | 1,756.1000 | 2,123.2000 | 3,046 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -1,054.4000 | -12.6000 | 48.1000 | 143.8000 | 219.8000 | ||||||
| Interest Income | - | - | -17.1000 | -22.4000 | -35.9000 | ||||||
| Income Before Taxes | -1,097 | -36.8000 | - | - | - | ||||||
| Income Taxes | 5.5000 | -199 | 20.8000 | 9.4000 | 23.4000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | - | 0.0000 | 0.0000 | ||||||
| Net Income | -1,091.5000 | -235.8000 | .9000 | 112 | 160.5000 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 24.3000 | 116.9000 | 200.1000 | 251.4000 | 338 | ||||||
| Cash Flow from Investing Activities | 69.1000 | 633.2000 | 8.9000 | -60.1000 | -88.1000 | ||||||
| Cash Flow from Financing | -28.4000 | -1,008.6000 | -143.4000 | -299.1000 | -387.5000 | ||||||
| Decrease / Increase in Cash | 65 | -258.5000 | - | - | - | ||||||
| Employees | 15,213 | 9,251 | 8,168 | - | 7,771 | ||||||
