GALLAGHER A.J. DL 1/ US3635761097 /
2024-11-14 7:57:00 AM | Chg. +5.1000 | Volume | Bid10:31:27 AM | Ask10:31:27 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
282.5000EUR | +1.84% | - Turnover: - |
282.5000Bid Size: 30 | 285.3000Ask Size: 30 | 61.97 bill.EUR | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | - | 91.3000 | 105.4000 | 160.4000 | 195.4000 | ||||||
Intangible Assets | - | 561.5000 | 809.6000 | 1,078.8000 | 1,776 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | 6,198.8000 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | 1,462.5000 | ||||||
Cash and Cash Equivalents | - | 291.2000 | 302.1000 | 298.1000 | 314.4000 | ||||||
Current Assets | - | 2,199.4000 | 2,429.5000 | 2,875.6000 | 3,811.2000 | ||||||
Total Assets | - | 4,483.5000 | 5,352.3000 | 6,860.5000 | 10,010 |
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | 675 | 725 | 825 | 46.1000 | ||||||
Liabilities to Banks | - | 685 | 854 | 1,455.5000 | 2,265 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | - | 3,239.9000 | 3,693.7000 | 4,775 | 6,780.6000 | ||||||
Share Capital | - | 114.7000 | 125.6000 | 133.6000 | 164.6000 | ||||||
Total Equity | - | 1,243.6000 | 1,658.6000 | 2,085.5000 | 3,229.4000 | ||||||
Minority Interests | - | 0.0000 | 0.0000 | 0.0000 | 75.7000 | ||||||
Total liabilities equity | - | 4,483.5000 | 5,352.3000 | 6,860.5000 | 10,010 |
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,864.2000 | 2,134.7000 | 2,520.3000 | 3,179.6000 | 4,626.5000 | ||||||
Depreciation (total) | 60.8000 | 79.3000 | 99 | 125.2000 | 69.4000 | ||||||
Operating Result | 237.6000 | 248.6000 | 288.3000 | 324.6000 | - | ||||||
Interest Income | -34.6000 | -40.8000 | -43 | -50.1000 | 89 | ||||||
Income Before Taxes | 203 | 207.8000 | 245.3000 | 274.5000 | 267.4000 | ||||||
Income Taxes | 39.7000 | 63.7000 | 50.3000 | 5.9000 | -36 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 24.1000 | ||||||
Net Income | 174.1000 | 144.1000 | 195 | 268.6000 | 303.4000 |
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 229.5000 | 284 | 343 | 349.9000 | 402.3000 | ||||||
Cash Flow from Investing Activities | -92.6000 | -311.2000 | -382.2000 | -851.7000 | -2,011.7000 | ||||||
Cash Flow from Financing | -96.2000 | 65.6000 | 45.9000 | 502.6000 | 1,597.8000 | ||||||
Decrease / Increase in Cash | 43.9000 | 41.4000 | 10.9000 | -4 | 16.3000 | ||||||
Employees | 10,700 | 12,400 | 13,700 | 16,400 | 20,200 |