2024-12-23  9:55:33 PM Chg. -0.036 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
2.867EUR -1.24% 10,456
Turnover: 29,701.039
-Bid Size: - -Ask Size: - 3.12 bill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  121.2000   641.4000   736.4000   1,242.8000   2,191.7000
Current Assets
  432.5000   1,100   1,523.1000   2,101.9000   3,742.8000
Total Assets
  4,440.1000   8,089   13,770.4000   19,040.8000   25,444.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  96   107.7000   266.5000   450.8000   342.8000
Long-term debt
  1,525.1000   3,391.6000   5,132.6000   7,506   9,831.2000
Liabilities to Banks
  1,654.5000   3,551.6000   5,150   7,533   10,128.6000
Provisions
  201.7000   400.5000   848.2000   998.8000   1,281.4000
Liabilities
  2,014.6000   4,147.9000   6,520.5000   9,096.5000   12,065.8000
Share Capital
  6.0010   6.7630   9.5000   11.3000   12.2000
Total Equity
  2,425.5000   3,941.1000   7,249.9000   9,944.3000   13,378.9000
Minority Interests
  320.1000   372.6000   674.3000   567.1000   1,309.4000
Total liabilities equity
  4,440.1000   8,089   13,770.4000   19,040.8000   25,444.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  125.2000   273.7000   527.1000   747.1000   894.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,041   1,107   1,920.3000   2,293.5000   2,155.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,028.4000   1,023.7000   1,835.6000   2,085.1000   2,059.8000
Income Taxes
  9.3000   19.9000   33.5000   44.4000   70.6000
Minority Interests Profit
  -233.9000   -172.9000   -256.4000   -207.4000   -401
Net Income
  686.9000   728.2000   1,282.6000   1,620.4000   1,308.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.2600   1.1100   1.5600   1.5400   1.1200
Dividend per Share
  0.0510   0.1630   0.2300   0.2535   0.1400

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  94.3000   178.8000   361.7000   472.8000   613.6000
Cash Flow from Investing Activities
  -1,418.7000   -1,900.3000   -2,753.9000   -2,924.3000   -2,889.8000
Cash Flow from Financing
  1,417.7000   2,244   2,491.9000   2,952.9000   3,227.9000
Decrease / Increase in Cash
  93.2000   522.5000   99.7000   501.4000   951.7000
Employees
  -   150   270   374   492