2024-11-07  7:41:22 PM Chg. -2.30 Volume Bid7:41:38 PM Ask7:41:38 PM Market Capitalization Dividend Y. P/E Ratio
22.45USD -9.28% 414,084
Turnover: 9.5 mill.
22.44Bid Size: 200 22.45Ask Size: 465 8.33 bill.USD 4.44% 2.43

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  52,421   48,076   14,119   18,867   17,759
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  -   49,537   15,090   -   18,197
Inventories
  891   708   570   476   368
Accounts Receivable
  -   2,024   1,253   1,128   1,345
Cash and Cash Equivalents
  1,906   769   1,467   1,400   1,668
Current Assets
  6,366   6,415   3,752   3,241   3,725
Total Assets
  61,637   55,952   18,842   22,519   21,922

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,616   1,210   618   585   641
Long-term debt
  -   11,245   8,777   8,544   7,934
Liabilities to Banks
  299   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  26,244   27,815   14,614   14,840   13,131
Share Capital
  -   -   -   -   -
Total Equity
  35,393   28,137   4,228   7,679   8,791
Minority Interests
  1,997   2,200   1,662   1,441   1,375
Total liabilities equity
  61,637   55,952   18,842   22,519   21,922

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  16,402   13,851   6,366   5,354   6,423
Depreciation (total)
  6,700   10,158   29,372   2,618   2,280
Operating Result
  4,390   -   -   -   -
Interest Income
  -174   -   -   -   -
Income Before Taxes
  4,216   -2,906   -28,226   -1,682   918
Income Taxes
  1,665   1,637   -5,469   -442   -585
Minority Interests Profit
  -56   343   -409   132   199
Net Income
  2,232   -5,403   -23,119   -1,405   1,304

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.5300   -14.0600   -61.2000   -3.7100   3.4200
Dividend per Share
  0.8000   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,835   8,461   2,984   2,430   2,428
Cash Flow from Investing Activities
  -7,116   -8,804   676   -1,660   -1,416
Cash Flow from Financing
  -973   -794   -2,962   -860   -721
Decrease / Increase in Cash
  1,746   -1,137   698   -90   291
Employees
  5,342   4,950   3,860   3,727   3,356