AON PLC A DL -,01/ IE00BLP1HW54 /
| 11/8/2024 7:32:03 PM | Chg. +7.70 | Volume | Bid7:58:24 PM | Ask7:58:24 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 358.20EUR | +2.20% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 77.44 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 621 | 599 | 529 | 558 | 638 | ||||||
| Intangible Assets | 783 | 640 | 492 | 447 | 234 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 12,929 | 13,430 | 12,885 | 11,981 | 12,255 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 3,112 | 3,070 | 3,094 | 3,035 | 3,254 | ||||||
| Cash and Cash Equivalents | 790 | 884 | 544 | 690 | 778 | ||||||
| Current Assets | 16,476 | 18,684 | 19,032 | 20,723 | 21,704 | ||||||
| Total Assets | 29,405 | 32,114 | 31,917 | 32,704 | 33,959 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 6,627 | 7,281 | 8,228 | 9,825 | 9,995 | ||||||
| Liabilities to Banks | 712 | 448 | 1,164 | - | - | ||||||
| Provisions | 199 | 262 | 401 | - | - | ||||||
| Liabilities | 25,956 | 28,531 | 30,759 | 33,133 | 34,701 | ||||||
| Share Capital | 2 | 2 | 2 | 2 | 2 | ||||||
| Total Equity | 3,449 | 3,583 | 1,158 | -429 | -742 | ||||||
| Minority Interests | 74 | 88 | 97 | 100 | 84 | ||||||
| Total liabilities equity | 29,405 | 32,114 | 31,917 | 32,704 | 33,959 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,013 | 11,066 | 12,193 | 12,479 | 13,376 | ||||||
| Depreciation (total) | 172 | 167 | 179 | 151 | 167 | ||||||
| Operating Result | 2,169 | 2,781 | 2,090 | 3,840 | 4,223 | ||||||
| Interest Income | -299 | -328 | -311 | -388 | -453 | ||||||
| Income Before Taxes | 1,871 | 2,465 | 1,931 | 3,156 | 3,169 | ||||||
| Income Taxes | 297 | 448 | 623 | 510 | 541 | ||||||
| Minority Interests Profit | 41 | 49 | 53 | 57 | 64 | ||||||
| Net Income | 1,532 | 1,969 | 1,255 | 2,589 | 2,564 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,835 | 2,783 | 2,182 | 3,219 | 3,435 | ||||||
| Cash Flow from Investing Activities | -229 | -679 | 49 | -449 | -188 | ||||||
| Cash Flow from Financing | -1,493 | -2,088 | -1,924 | -1,790 | -2,865 | ||||||
| Decrease / Increase in Cash | 134 | 94 | 72 | 431 | 646 | ||||||
| Employees | 50,000 | 50,000 | 50,000 | - | - | ||||||
