2024-11-12  3:26:10 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
9.420EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 150.89 mill.EUR - -

Assets

2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
Property and Equipment
  3,757.6000   7,229.7000   7,571.4000   8,549.9000   9,162.2000
Intangible Assets
  80.4000   50.1000   36.6000   125.3000   12.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,181.8000   7,619.8000   7,948.6000   9,015.5000   10,553.5000
Inventories
  2,028.2000   2,143.7000   2,803.6000   3,518.7000   2,961.3000
Accounts Receivable
  2,992.4000   3,445.3000   4,658.6000   4,736.9000   5,042.1000
Cash and Cash Equivalents
  814.9000   865.5000   866.7000   1,020.3000   1,286.7000
Current Assets
  7,239   7,753.8000   9,724.2000   10,288.9000   9,919.9000
Total Assets
  11,420.8000   15,373.6000   17,672.9000   19,304.5000   20,473.4000

 

Liabilities

2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
Accounts Payable
  2,878.4000   2,467.3000   2,658.7000   3,371.8000   3,336.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  583.8000   995.1000   834.3000   935.1000   1,035.3000
Liabilities
  4,528.7000   7,999.1000   10,458.1000   12,162.3000   13,174.9000
Share Capital
  1,449.8760   1,449.8760   1,449.8760   1,449.8760   1,449.8760
Total Equity
  6,892.1000   7,374.4000   7,214.7000   7,142.2000   7,298.5000
Minority Interests
  882.8000   1,124.4000   1,167   1,051.9000   1,105.5000
Total liabilities equity
  11,420.8000   15,373.6000   17,672.9000   19,304.5000   20,473.4000

 

Income Statement

2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
Revenues
  21,366   24,911.1000   26,180.9000   30,527.1000   34,130.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,365.6000   1,969.4000   1,997.6000   1,852.7000   2,082.8000
Interest Income
  -10.9000   -103   -93.5000   -100.5000   -101.6000
Income Before Taxes
  1,354.7000   1,866.4000   1,904.1000   1,752.2000   1,981.1000
Income Taxes
  141.2000   212.8000   352.2000   352.2000   454.6000
Minority Interests Profit
  -334.8000   -382.6000   -411.9000   -250.9000   -248.8000
Net Income
  931.7000   1,202.5000   1,132.1000   1,139.7000   1,273.3000

 

Per Share

2015
IFRS
in HUF
2016
IFRS
in HUF
2017
IFRS
in HUF
2018
IFRS
in HUF
2019
IFRS
in HUF
Earnings per Share
  65.0000   84.0000   79.0000   79.0000   89.0000
Dividend per Share
  75.0000   67.0000   86.0000   81.0000   92.0000

 

Cash Flow

2015
IFRS
in mill. HUF
2016
IFRS
in mill. HUF
2017
IFRS
in mill. HUF
2018
IFRS
in mill. HUF
2019
IFRS
in mill. HUF
Cash Flow from Operating Activities
  1,450.6000   2,276.4000   1,256.9000   2,259.1000   4,557.3000
Cash Flow from Investing Activities
  -1,346   -4,340.2000   -1,394.4000   -2,194.9000   -2,811.7000
Cash Flow from Financing
  -941.5000   2,114.4000   138.8000   89.4000   -1,479.3000
Decrease / Increase in Cash
  -836.9000   50.6000   1.3000   153.6000   266.3000
Employees
  805   842   888   933   1,026