2024-11-15  9:59:58 PM Chg. -8.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
332.30USD -2.39% 16,275
Turnover: 5.42 mill.
-Bid Size: - -Ask Size: - 29.07 bill.USD - 57.70

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  64.6430   61.9240   54.6770   57.0960   61.6550
Intangible Assets
  259.3120   220.5530   172.6190   157.6250   211.2720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,663.6100   1,653.4780   1,631.1250   1,671.3570   1,954.7870
Inventories
  -   -   -   -   -
Accounts Receivable
  101.2290   91.5790   107.1920   124.6590   317.7000
Cash and Cash Equivalents
  788.0640   784.1680   822.4790   881.5010   777.1390
Current Assets
  1,110.4930   1,076.4260   1,169.4010   1,270.2660   1,311.1770
Total Assets
  2,774.1030   2,729.9040   2,800.5260   2,941.6230   3,265.9640

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  3.4210   4.8650   7.3950   6.0420   7.9530
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37.4200   2.1000   2.3000   1.5000   30.1000
Liabilities
  556.6020   535.4770   592.1210   695.7920   616.4170
Share Capital
  .9320   .9320   .9320   .9320   .9320
Total Equity
  2,217.5010   2,194.4270   2,208.4050   2,245.8310   2,649.5470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,774.1030   2,729.9040   2,800.5260   2,941.6230   3,265.9640

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  936.0210   942.7530   988.4650   1,095.2500   1,293.6360
Depreciation (total)
  81.9240   77.6700   12.7550   12.9720   13.7950
Operating Result
  347.4500   353.6790   376.2420   390.7280   476.5740
Interest Income
  2.2230   2.5040   3.9880   6.9620   11.4190
Income Before Taxes
  348.1390   356.7650   380.3150   395.6940   487.0850
Income Taxes
  93.4490   104.2440   114.6790   136.4430   67.7100
Minority Interests Profit
  -   -   -   -   -
Net Income
  254.6900   252.5210   265.6360   259.2510   419.3750

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.7700   2.8200   3.0500   3.0500   4.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  385.3070   367.5230   356.8270   430.4380   486.4370
Cash Flow from Investing Activities
  -129.2700   -62.0320   -32.1730   -97.4430   -313.6800
Cash Flow from Financing
  -185.6420   -291.7510   -279.4770   -294.6510   -262.6750
Decrease / Increase in Cash
  45.5780   -3.8960   38.3110   59.0220   -104.3620
Employees
  2,700   2,800   2,800   2,900   3,400