07/11/2024  08:03:35 Chg. +12.50 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
315.30EUR +4.13% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 28.97 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  54.6770   57.0960   61.6550   83.6360   96.5030
Intangible Assets
  172.6190   157.6250   211.2720   476.7110   694.8650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,631.1250   1,671.3570   1,954.7870   3,283.4070   4,221.3530
Inventories
  -   -   -   -   -
Accounts Receivable
  107.1920   124.6590   317.7000   433.4790   537.5640
Cash and Cash Equivalents
  822.4790   881.5010   777.1390   872.0940   912.6720
Current Assets
  1,169.4010   1,270.2660   1,311.1770   1,555.4800   1,719.2370
Total Assets
  2,800.5260   2,941.6230   3,265.9640   4,838.8870   5,940.5900

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  7.3950   6.0420   7.9530   14.2980   18.6910
Long-term debt
  -   -   -   423.5310   798.1180
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.3000   1.5000   30.1000   78.6000   -
Liabilities
  592.1210   695.7920   616.4170   1,385.5080   1,842.7180
Share Capital
  .9320   .9320   .9320   .9460   .9530
Total Equity
  2,208.4050   2,245.8310   2,649.5470   3,453.3790   4,097.8720
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,800.5260   2,941.6230   3,265.9640   4,838.8870   5,940.5900

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  988.4650   1,095.2500   1,293.6360   1,515.8920   1,681.2970
Depreciation (total)
  12.7550   12.9720   13.7950   15.1690   16.5990
Operating Result
  376.2420   390.7280   476.5740   515.0400   496.3560
Interest Income
  3.9880   6.9620   11.4190   9.3350   -5.9150
Income Before Taxes
  380.3150   395.6940   487.0850   522.5830   493.9250
Income Taxes
  114.6790   136.4430   67.7100   71.2880   60.0380
Minority Interests Profit
  -   -   -   -   -
Net Income
  265.6360   259.2510   419.3750   451.2950   433.8870

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.0500   3.0500   4.9900   5.3600   5.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  356.8270   430.4380   486.4370   499.9360   547.3100
Cash Flow from Investing Activities
  -32.1730   -97.4430   -313.6800   -833.5480   -614.2530
Cash Flow from Financing
  -279.4770   -294.6510   -262.6750   429.4090   96.5970
Decrease / Increase in Cash
  38.3110   59.0220   -104.3620   94.9550   40.5780
Employees
  2,800   2,900   3,400   4,100   -