08/11/2024  17:35:15 Chg. -0.73 Volume Bid17:35:15 Ask17:35:15 Market Capitalization Dividend Y. P/E Ratio
52.93EUR -1.35% 64,267
Turnover: 1.69 mill.
-Bid Size: - -Ask Size: - 5.23 bill.EUR 4.74% 10.24

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  494.2000   673.5000   715.3000   715.4000   786.7000
Intangible Assets
  101.1000   309.5000   242.6000   203.4000   201.3000
Long-Term Investments
  355.3000   45.6000   71.2000   140.6000   100.7000
Fixed Assets
  1,365.1000   1,650.9000   1,979.8000   1,844.7000   1,913.7000
Inventories
  405.3000   673.8000   693.2000   665.4000   736.9000
Accounts Receivable
  606.5000   620.8000   705.8000   735.4000   840.1000
Cash and Cash Equivalents
  1,492.8000   1,227.9000   1,457.3000   1,255.7000   1,296.3000
Current Assets
  3,674.2000   3,720.2000   3,987.8000   3,933.3000   4,284.9000
Total Assets
  5,161   5,571.4000   5,967.6000   5,778   6,198.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  420.4000   453.2000   493.4000   478.5000   499.7000
Long-term debt
  9.7000   44.5000   44.8000   74.8000   118.4000
Liabilities to Banks
  248.2000   107.5000   120.7000   102.4000   197.3000
Provisions
  870   1,192.3000   1,240.4000   1,314.5000   1,324.2000
Liabilities
  4,153.5000   4,671.7000   4,969.5000   4,579.9000   4,871.1000
Share Capital
  104   104   104   104   104
Total Equity
  1,007.5000   899.7000   998.1000   1,198   1,327.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,161   5,571.4000   5,967.6000   5,778   6,198.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  5,176.9000   5,710.8000   5,859.3000   6,377.2000   6,039
Depreciation (total)
  83.7000   161.6000   170.5000   150.4000   142.2000
Operating Result
  334.5000   89.8000   295.7000   369.1000   385.8000
Interest Income
  -   -8.6000   -.9000   9.3000   4.8000
Income Before Taxes
  331.6000   80.3000   299.4000   376.4000   398.4000
Income Taxes
  89.4000   27.1000   89.4000   106   123.6000
Minority Interests Profit
  1.4000   13.4000   .9000   -2.7000   -.2000
Net Income
  243.6000   66.6000   210.9000   267.7000   274.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.3600   0.6400   2.0400   2.6000   2.6900
Dividend per Share
  1.2000   0.5000   1.0000   1.3500   1.5000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  346.5000   93.7000   342.1000   179.4000   366.6000
Cash Flow from Investing Activities
  -224.3000   83   -85.3000   -57.2000   -239.6000
Cash Flow from Financing
  211   -390.2000   -50.9000   -302   -123.2000
Decrease / Increase in Cash
  333.2000   -213.5000   205.9000   -179.8000   3.8000
Employees
  17,865   23,713   24,853   24,508   25,162