08/11/2024  17:35:15 Chg. -0.73 Volume Bid17:35:15 Ask17:35:15 Market Capitalization Dividend Y. P/E Ratio
52.93EUR -1.35% 64,267
Turnover: 1.69 mill.
-Bid Size: - -Ask Size: - 5.23 bill.EUR 4.74% 10.24

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  715.3000   715.4000   786.7000   762.3000   1,132.1000
Intangible Assets
  242.6000   203.4000   201.3000   160.7000   372.9000
Long-Term Investments
  71.2000   140.6000   100.7000   170.5000   140
Fixed Assets
  1,979.8000   1,844.7000   1,913.7000   1,860.8000   2,629.5000
Inventories
  693.2000   665.4000   736.9000   761   869.3000
Accounts Receivable
  705.8000   735.4000   840.1000   892   974.1000
Cash and Cash Equivalents
  1,457.3000   1,255.7000   1,296.3000   1,071.5000   858.8000
Current Assets
  3,987.8000   3,933.3000   4,284.9000   4,404.5000   4,289.1000
Total Assets
  5,967.6000   5,778   6,198.6000   6,265.3000   6,918.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  493.4000   478.5000   499.7000   461.2000   604.2000
Long-term debt
  44.8000   74.8000   118.4000   424.9000   922.5000
Liabilities to Banks
  120.7000   102.4000   197.3000   505.8000   1,038.9000
Provisions
  1,240.4000   1,314.5000   1,324.2000   1,225.6000   1,256.1000
Liabilities
  4,969.5000   4,579.9000   4,871.1000   4,964.5000   5,603.3000
Share Capital
  104   104   104   104   104
Total Equity
  998.1000   1,198   1,327.5000   1,300.8000   1,315.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,967.6000   5,778   6,198.6000   6,265.3000   6,918.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,859.3000   6,377.2000   6,039   5,889   6,031.5000
Depreciation (total)
  170.5000   150.4000   142.2000   136   160.6000
Operating Result
  295.7000   369.1000   385.8000   399.3000   321.6000
Interest Income
  -.9000   9.3000   4.8000   -10.5000   -24.4000
Income Before Taxes
  299.4000   376.4000   398.4000   400.6000   304.2000
Income Taxes
  89.4000   106   123.6000   135   84.5000
Minority Interests Profit
  .9000   -2.7000   -.2000   -2.7000   2.3000
Net Income
  210.9000   267.7000   274.6000   263   222

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.0400   2.6000   2.6900   2.5800   2.2000
Dividend per Share
  1.0000   1.3500   1.5000   1.5500   1.5500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  342.1000   179.4000   366.6000   246.5000   7.8000
Cash Flow from Investing Activities
  -85.3000   -57.2000   -239.6000   -544   -89.8000
Cash Flow from Financing
  -50.9000   -302   -123.2000   134.5000   -112.2000
Decrease / Increase in Cash
  205.9000   -179.8000   3.8000   -163.1000   -194.3000
Employees
  24,853   24,508   25,162   25,566   29,096