08/11/2024  08:09:41 Chg. +1.50 Volume Bid20:57:44 Ask20:57:44 Market Capitalization Dividend Y. P/E Ratio
67.50EUR +2.27% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 13.77 bill.EUR 6.08% 11.83

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  44.6000   42.6000   206.2000   409.7000   397.3120
Intangible Assets
  623.2000   544.2000   485.1000   530.5000   518.7760
Long-Term Investments
  9,961.7000   11,942.7000   15,595.5000   19,558.9000   15,371.4510
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .0400   .0400   .0400   .0400   947.6610
Current Assets
  -   -   -   -   -
Total Assets
  18,819.3000   20,937.2000   24,261.4000   28,888.2000   28,718.0170

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,616   12,409   15,361.1000   19,139.4000   28.72 mill.
Share Capital
  2,976.7820   2,946.5660   2,928.3480   2,983.7310   -
Total Equity
  8,203.3000   8,528.2000   8,900.3000   9,748.8000   10,670.7640
Minority Interests
  .2000   .1000   .3000   53.6000   56.1890
Total liabilities equity
  18,819.3000   20,937.2000   24,261.4000   28,888.2000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,257.1000   2,510.4000   2,636.2000   2,521.2000   5,922.7090
Depreciation (total)
  -   -   -   -   80.6520
Operating Result
  948.6000   1,123.2000   1,259.4000   1,180.4000   1,585.8670
Interest Income
  -   -   -   -   -30.8300
Income Before Taxes
  967.1000   1,161.6000   1,295   1,223.5000   -
Income Taxes
  285.9000   306.8000   335.7000   316.6000   291.7970
Minority Interests Profit
  .1000   .2000   -.0400   2.8000   3.3910
Net Income
  681.3000   855   959.3000   909.8000   1,369.4500

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.5400   4.2400   4.7500   4.5000   6.7500
Dividend per Share
  2.5000   2.9000   0.0000   2.9000   4.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,019.7000   593.9000   982   1,264.1000   1,955.0940
Cash Flow from Investing Activities
  -3,030.1000   -75.1000   -35.1000   -412.4000   -648.3890
Cash Flow from Financing
  1,617   -610   -754.6000   -107   -681.6370
Decrease / Increase in Cash
  -21.4000   10.2000   11.4000   -22.3000   -
Employees
  3,820   4,431   4,379   4,586   -