2024-11-12  4:07:54 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.4500USD - 100
Turnover: 745
-Bid Size: - -Ask Size: - 672.32 mill.USD - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,206.5000   1,130.1000   1,938   1,606   1,856
Intangible Assets
  1,221.6000   1,128   4,051   3,989   3,645
Long-Term Investments
  35.6000   886   37   147   35
Fixed Assets
  2,490.4000   3,305.1000   6,652   6,362   5,948
Inventories
  309.9000   210.2000   858   938   864
Accounts Receivable
  121   201.9000   621   688   533
Cash and Cash Equivalents
  625.2000   500.4000   1,597   1,331   1,087
Current Assets
  1,094.1000   1,128.3000   3,312   3,282   2,884
Total Assets
  3,584.5000   4,433.4000   9,963   9,644   8,832

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  175.9000   135.5000   545   710   811
Long-term debt
  1,599   1,300.6000   3,066   2,646   2,635
Liabilities to Banks
  1,819   2,082.2000   3,303   3,126   -
Provisions
  80.7000   112.7000   433   328   406
Liabilities
  2,290.8000   2,743.7000   6,936   6,494   5,998
Share Capital
  84.4000   84.4000   274   274   -
Total Equity
  1,293.8000   1,689.7000   3,027   3,150   2,826
Minority Interests
  -   -   -   -   7
Total liabilities equity
  3,584.5000   4,433.4000   9,963   9,644   8,832

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,426.3000   1,885.3000   3,504   5,038   4,819
Depreciation (total)
  -   -   -   -   -
Operating Result
  12.9000   328.7000   138   197   -161
Interest Income
  -   -   -   -   -200
Income Before Taxes
  91.3000   315.8000   -80   -1   -361
Income Taxes
  2.1000   -16   -10   -31   82
Minority Interests Profit
  0.0000   0.0000   74   1   1
Net Income
  93.4000   299.8000   -13   -31   -444

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  11.4000   37.4000   -0.6000   -1.2000   -17.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  315.4000   645.7000   702   792   599
Cash Flow from Investing Activities
  -414.7000   -914.4000   -1,493   -560   -183
Cash Flow from Financing
  406.5000   143.1000   1,951   -534   -726
Decrease / Increase in Cash
  307.2000   -125.7000   1,163   -269   -
Employees
  10,166   8,811   30,031   26,130   23,322