2024-11-04  9:21:23 PM Chg. +1.81 Volume Bid9:22:30 PM Ask- Market Capitalization Dividend Y. P/E Ratio
92.99USD +1.99% 3,355
Turnover: 312,396.04
89.00Bid Size: 113 -Ask Size: - 1.45 bill.USD - 12.97

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  208.2630   203.8240   204.0020   213.8080   219.4150
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,223.8960   1,297.6340   1,244.4340   1,203.8390   1,150.5430
Inventories
  108.5280   111.8000   140.3000   228.2590   190.6990
Accounts Receivable
  125.9010   106.3440   146.8660   156.9610   119.1630
Cash and Cash Equivalents
  57.6560   97.0590   91.0710   22.3250   41.7320
Current Assets
  306.0350   325.1720   392.0800   428.6570   368.2550
Total Assets
  1,529.9310   1,622.8060   1,636.5140   1,632.4960   1,518.7980

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  61.2770   56.3420   91.6220   111.4220   63.9150
Long-term debt
  689.2050   594.9210   513.4500   506.7320   369.3960
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  909.5780   922.2680   893.6180   859.6130   645.0100
Share Capital
  352.4240   359.4300   362.5240   363.2240   370.2590
Total Equity
  620.3530   700.5380   742.8960   772.8830   873.7880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,529.9310   1,622.8060   1,636.5140   1,632.4960   1,518.7980

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,645.3190   1,650.3330   1,744.0140   1,857.1860   2,066.2000
Depreciation (total)
  94.4460   98.5130   100.2890   96.6060   93.7440
Operating Result
  141.6940   132.2620   111.6800   36.1590   136.3520
Interest Income
  -35.6520   -29.0270   -23.1280   -10.1890   -15.9940
Income Before Taxes
  110.8880   100.5480   77.4350   -42.9790   122.6860
Income Taxes
  27.2000   25.6870   18.6720   -13.2570   28.9630
Minority Interests Profit
  -   -   -   -   -
Net Income
  83.6880   74.8610   58.7630   -29.7220   93.7230

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.8400   4.4300   3.4600   -1.7900   5.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  190.8450   177.5420   151.7630   24.4450   198.8370
Cash Flow from Investing Activities
  -37.9230   -38.9160   -42.4290   -51.5720   -45.3370
Cash Flow from Financing
  -173.6760   -99.2230   -115.3220   -41.6190   -134.0930
Decrease / Increase in Cash
  -20.7540   39.4030   -5.9880   -68.7460   19.4070
Employees
  -   -   -   -   -