11/6/2024  4:13:05 PM Chg. +0.68 Volume Bid4:13:06 PM Ask4:13:06 PM Market Capitalization Dividend Y. P/E Ratio
76.06USD +0.90% 65,106
Turnover: 5 mill.
76.00Bid Size: 100 76.12Ask Size: 100 49.39 bill.USD 1.83% 15.28

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,873   2,856   2,827   2,198   2,043
Current Assets
  -   -   -   -   -
Total Assets
  491,984   525,064   586,481   596,112   526,634

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  34,540   35,350   37,534   28,742   25,679
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  434,675   457,637   519,282   527,200   484,399
Share Capital
  4,766   4,766   4,766   4,766   4,766
Total Equity
  57,309   67,427   67,199   68,912   42,235
Minority Interests
  948   1,752   837   2,956   2,233
Total liabilities equity
  491,984   525,064   586,481   596,112   526,634

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  47,389   49,746   43,736   52,057   56,437
Depreciation (total)
  5,386   5,164   4,211   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -1,309   -1,417   -1,457   -1,305   -1,125
Income Before Taxes
  257   5,287   -7,293   12,099   14,282
Income Taxes
  154   1,166   -1,460   2,176   3,006
Minority Interests Profit
  67   821   115   535   999
Net Income
  -6   3,326   -5,973   9,359   10,247

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.0100   3.7900   -6.8800   10.9500   13.1600
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  61   -928   1,038   6,279   4,207
Cash Flow from Investing Activities
  -223   -5,475   -6,202   -3,280   -3,626
Cash Flow from Financing
  794   6,379   5,058   -3,735   -676
Decrease / Increase in Cash
  621   -8   -57   -803   -211
Employees
  49,600   46,000   45,000   36,600   -