11/6/2024  7:27:22 PM Chg. +1.3500 Volume Bid7:32:30 PM Ask7:32:30 PM Market Capitalization Dividend Y. P/E Ratio
16.9700USD +8.64% 87,087
Turnover: 978,242.1396
16.9200Bid Size: 600 17.0200Ask Size: 600 300.04 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  78.4950   68.4340   102.4170   100.8920   87.5030
Intangible Assets
  -   -   85.0820   54.7340   31.5390
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  131.9880   119.2080   522.9710   428.9650   340.0040
Inventories
  -   -   -   -   -
Accounts Receivable
  11.3250   17.6520   36.0260   42.3530   50.9730
Cash and Cash Equivalents
  202.7400   227.6860   149.6270   129.4580   144.3420
Current Assets
  222.9090   251.8100   202.6370   186.0910   217.3820
Total Assets
  354.8970   371.0180   725.6080   615.0560   557.3860

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  3.5460   3.7570   13.4970   3.8080   8.6630
Long-term debt
  -   -   151.7710   93.1510   94.6820
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.5000   -   -   -   -
Liabilities
  58.1640   64.0930   309.9960   265.3290   265.4100
Share Capital
  .1520   .1480   .1870   .1890   .1760
Total Equity
  296.7330   306.9250   415.6120   349.7270   291.9760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  354.8970   371.0180   725.6080   615.0560   557.3860

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  286.2700   321.7850   418.8030   606.3280   600.5450
Depreciation (total)
  15.5960   12.9840   17.8320   32.1270   27.8160
Operating Result
  12.7560   24.7570   30.3710   -137.3480   -48.3060
Interest Income
  3.9080   1.0920   -4.2770   -17.7280   -4.4590
Income Before Taxes
  16.6640   25.8490   26.0940   -151.2480   -52.7650
Income Taxes
  5.1870   7.0200   7.5110   -36.2760   -10.7150
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.0130   18.8220   17.7520   -115.0410   -53.2940

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.6200   1.2700   0.9800   -6.1000   -2.9400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  38.3700   44.8100   16.2650   29.2150   45.5140
Cash Flow from Investing Activities
  -7.2550   -4.1590   -336.6650   -13.6730   -13.7720
Cash Flow from Financing
  -40.5060   -15.7050   242.3410   -35.7110   -16.8580
Decrease / Increase in Cash
  -9.3910   24.9460   -78.0590   -20.1690   14.8840
Employees
  2,900   -   -   -   -