2024-12-20  9:59:59 PM Chg. +1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
72.71USD +2.24% 146,571
Turnover: 10.67 mill.
-Bid Size: - -Ask Size: - 45.34 bill.USD 1.93% 14.48

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  410,438   375,824   356,428   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14,721   13,989   12,939   -   -
Cash and Cash Equivalents
  1,474   1,151   2,241   1,758   1,629
Current Assets
  -   -   -   -   -
Total Assets
  555,773   548,633   541,329   515,581   496,943

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   31,217   29,249
Liabilities to Banks
  0.0000   0.0000   0.0000   2,273   0.0000
Provisions
  -   -   -   -   -
Liabilities
  450,822   450,631   440,859   408,309   406,733
Share Capital
  -   -   -   4,766   4,766
Total Equity
  104,951   98,002   100,470   107,272   90,210
Minority Interests
  0.0000   0.0000   0.0000   374   552
Total liabilities equity
  555,773   548,633   541,329   515,581   496,943

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   64,406   58,327
Depreciation (total)
  -   5,709   5,157   5,330   5,236
Operating Result
  -1,065   9,322   9,368   -   -
Interest Income
  -   -   -   1,718   1,281
Income Before Taxes
  -1,065   9,322   9,368   10,501   3,281
Income Taxes
  -18,036   1,570   360   2,927   1,059
Minority Interests Profit
  -708   -262   -7   20   26
Net Income
  17,798   3,438   9,085   7,529   2,196

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  9.4400   2.0400   6.1600   5.2700   1.6900
Dividend per Share
  0.0000   0.0000   0.2000   0.5000   0.8100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35   3,676   5,865   5,007   2,877
Cash Flow from Investing Activities
  36,332   16,612   7,099   14,284   8,462
Cash Flow from Financing
  -36,926   -20,564   -11,758   -19,788   -11,429
Decrease / Increase in Cash
  -530   -260   1,114   -571   -129
Employees
  57,000   63,000   64,000   65,000   66,400