15/11/2024  21:59:56 Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
75.78USD +0.03% 96,341
Turnover: 7.31 mill.
-Bid Size: - -Ask Size: - 47.26 bill.USD 1.85% 15.09

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,868   2,362   2,873   2,856   2,827
Current Assets
  -   -   -   -   -
Total Assets
  498,264   498,301   491,984   525,064   586,481

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  30,912   31,640   34,540   35,350   37,534
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  421,406   432,593   434,675   457,637   519,282
Share Capital
  4,766   4,766   4,766   4,766   4,766
Total Equity
  76,858   65,708   57,309   67,427   67,199
Minority Interests
  558   537   948   1,752   837
Total liabilities equity
  498,264   498,301   491,984   525,064   586,481

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  52,367   49,520   47,389   49,746   43,736
Depreciation (total)
  4,521   4,288   5,386   5,164   4,211
Operating Result
  -   -   -   -   -
Interest Income
  1,260   1,168   -1,309   -1,417   -1,457
Income Before Taxes
  -74   1,466   257   5,287   -7,293
Income Taxes
  185   7,526   154   1,166   -1,460
Minority Interests Profit
  500   28   67   821   115
Net Income
  -849   -6,084   -6   3,326   -5,973

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.7800   -6.5400   -0.0100   3.7900   -6.8800
Dividend per Share
  1.2800   1.2800   1.2800   1.2800   1.2800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,383   -8,585   61   -928   1,038
Cash Flow from Investing Activities
  4,744   14,671   -223   -5,475   -6,202
Cash Flow from Financing
  -6,833   -5,697   794   6,379   5,058
Decrease / Increase in Cash
  346   361   621   -8   -57
Employees
  56,400   49,800   49,600   46,000   45,000