2024-11-15  9:59:59 PM Chg. +2.70 Volume Bid10:02:00 PM Ask10:25:00 PM Market Capitalization Dividend Y. P/E Ratio
96.33USD +2.88% 142,716
Turnover: 6.62 mill.
96.10Bid Size: 1 101.70Ask Size: 2 51.29 bill.USD 3.50% 22.61

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  40,997   44,117   46,133.2000   45,639.3000   50,261.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   4,293   3,856.5000   3,571.2000   3,764.7000
Fixed Assets
  52,104   55,155   57,610.7000   57,433.8000   60,476
Inventories
  1,423   1,325   1,339.4000   967.3000   953.2000
Accounts Receivable
  1,860   1,926   1,640.5000   1,916.7000   1,891
Cash and Cash Equivalents
  118   163   176.4000   210.5000   214.6000
Current Assets
  4,310   4,478   4,072.4000   6,033.9000   4,253.1000
Total Assets
  56,414   59,633   61,683.1000   63,467.7000   64,729.1000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,266   1,287   1,418   1,688.5000   2,065.3000
Long-term debt
  16,828   16,181   17,740.9000   17,378.4000   19,419.6000
Liabilities to Banks
  757   1,346   800   1,713   1,638.6000
Provisions
  10,300   10,986   11,733.2000   11,884.4000   6,813.9000
Liabilities
  40,328   42,809   43,778.2000   46,047.6000   46,415.5000
Share Capital
  3,303   3,313   3,324   3,328.3000   3,329.4000
Total Equity
  16,086   16,824   17,904.9000   17,420.1000   18,313.6000
Minority Interests
  1   4   13.2000   23.1000   26.6000
Total liabilities equity
  56,414   59,633   61,683.1000   63,467.7000   64,729.1000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  15,357   17,020   16,453.2000   16,380.1000   15,424.9000
Depreciation (total)
  -   1,929   2,009.7000   1,962.3000   1,997.2000
Operating Result
  2,855   3,232   3,333.5000   1,207.1000   3,570.5000
Interest Income
  -906   -878   -866   -860.9000   -879
Income Before Taxes
  2,110   2,490   2,622.9000   475.6000   2,816.2000
Income Taxes
  684   942   919.6000   -73.7000   969.7000
Minority Interests Profit
  4   4   5.2000   7.1000   16.3000
Net Income
  1,480   1,634   2,047.1000   610.9000   1,912.6000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.0400   3.3400   4.1700   1.2400   3.8900
Dividend per Share
  1.9500   2.0300   2.1500   2.2700   2.3900

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,106   4,613   4,748.7000   4,521.8000   4,270.4000
Cash Flow from Investing Activities
  -3,818   -4,406   -4,564   -4,989.1000   -3,656.4000
Cash Flow from Financing
  -449   -162   -661.7000   503.9000   -604.9000
Decrease / Increase in Cash
  -161   45   13.9000   34.1000   9.1000
Employees
  18,521   18,529   17,405   17,634   17,666