15.11.2024  21:59:59 Diff. +2,70 Volumen Geld22:02:00 Brief22:25:00 Marktkapitalisierung Dividendenr. KGV
96,33USD +2,88% 142.716
Umsatz: 6,62 Mio.
96,10Geld Vol: 1 101,70Brief Vol: 2 51,29 Mrd.USD 3,50% 22,61

Aktiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Sachanlagen
  46.133,2000   45.639,3000   50.261,5000   55.099,1000   60.138,1000
Immaterielle Vermögensgegenstände
  -   -   -   -   -
Finanzanlagen
  3.856,5000   3.571,2000   3.764,7000   3.498   4.265,4000
Anlagevermögen
  57.610,7000   57.433,8000   60.476   64.688,9000   71.814,5000
Vorräte
  1.339,4000   967,3000   953,2000   921,1000   1.169,2000
Forderungen
  1.640,5000   1.916,7000   1.891   1.926,5000   1.705,1000
Liquide Mitteln
  176,4000   210,5000   214,6000   234,1000   246,8000
Umlaufvermögen
  4.072,4000   6.033,9000   4.253,1000   4.113,9000   4.077,8000
Aktiva, gesamt
  61.683,1000   63.467,7000   64.729,1000   68.802,8000   75.892,3000

 

Passiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.418   1.688,5000   2.065,3000   1.874,3000   2.085,8000
Langfristige Schulden
  17.740,9000   17.378,4000   19.419,6000   21.648,2000   25.126,8000
Verbindlichkeiten gegenüber Kreditinstituten
  800   1.713   1.638,6000   1.910   2.838,3000
Rückstellungen
  11.733,2000   11.884,4000   6.813,9000   7.086,5000   7.588,2000
Verbindlichkeiten
  43.778,2000   46.047,6000   46.415,5000   49.743,4000   55.979,1000
Gezeichnetes Kapital
  3.324   3.328,3000   3.329,4000   3.337,4000   3.343,4000
Eigenkapital
  17.904,9000   17.420,1000   18.313,6000   19.059,4000   19.913,2000
Minderheitenanteile
  13,2000   23,1000   26,6000   31   281
Passiva, gesamt
  61.683,1000   63.467,7000   64.729,1000   68.802,8000   75.892,3000

 

Gewinn- und Verlustrechnung

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Umsatzerlöse
  16.453,2000   16.380,1000   15.424,9000   16.195,7000   15.561,4000
Abschreibungen (Gesamt)
  2.009,7000   1.962,3000   1.997,2000   2.286,6000   2.514,5000
Betriebsergebnis
  3.333,5000   1.207,1000   3.570,5000   2.682,7000   2.592,3000
Zinsergebnis
  -866   -860,9000   -879   -972,8000   -1.072,5000
Ergebnis vor Steuern
  2.622,9000   475,6000   2.816,2000   1.973,5000   1.834,8000
Ertragsteuern
  919,6000   -73,7000   969,7000   115,3000   -12,9000
Gewinnanteil Minderheitsgesellschafter
  5,2000   7,1000   16,3000   7,5000   -1,3000
Konzernjahresüberschuss
  2.047,1000   610,9000   1.912,6000   1.923,8000   1.921,1000

 

Pro Aktie

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Ergebnis je Aktie
  4,1700   1,2400   3,8900   3,9000   3,8900
Dividende je Aktie
  2,1500   2,2700   2,3900   2,5300   2,7100

 

Cash Flow

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  4.748,7000   4.521,8000   4.270,4000   5.223,2000   4.270,1000
Cash Flow aus Investitionstätigkeit
  -4.564   -4.989,1000   -3.656,4000   -6.353,6000   -7.144,5000
Cash Flow aus Finanzierungstätigkeit
  -661,7000   503,9000   -604,9000   1.161,9000   2.862,9000
Veränderung der liquiden Mittel
  13,9000   34,1000   9,1000   31,5000   -11,5000
Anzahl der Mitarbeiter
  17.405   17.634   17.666   17.582   17.408