2024-12-20  9:59:59 PM Chg. +0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
16.69USD +1.95% 158,213
Turnover: 2.65 mill.
-Bid Size: - -Ask Size: - 3.21 bill.USD 2.55% 19.18

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  694.8560   703.5860   707.7970   724.2390   742.1490
Intangible Assets
  47.2060   51.8320   49.3730   46.6660   43.2680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  806.3950   888.8710   881.4310   847.7830   857.1250
Inventories
  278.9720   305.1780   358.4460   398.2130   424.4040
Accounts Receivable
  67.8940   80.9120   86.6340   78.3040   93.4770
Cash and Cash Equivalents
  410.6970   260.0670   378.6130   413.6130   333.3300
Current Assets
  890.5130   723.3750   901.2290   968.5300   1,046.2530
Total Assets
  1,696.9080   1,612.2460   1,782.6600   1,816.3130   1,903.3780

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  191.1460   182.7890   246.2040   236.7030   240.6710
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.5000   10.5000   4.6000   4.5000   7.3000
Liabilities
  557.1620   560.8700   578.0910   569.5220   615.8230
Share Capital
  2.4960   2.4960   2.4960   2.4960   -
Total Equity
  1,139.7460   1,051.3760   1,204.5690   1,246.7910   1,287.5550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,696.9080   1,612.2460   1,782.6600   1,816.3130   1,903.3780

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,282.8670   3,521.8480   3,609.8650   3,795.5490   4,035.7200
Depreciation (total)
  141.1910   148.1560   156.7230   167.4210   168.3310
Operating Result
  155.7650   319.8780   331.4760   302.7880   337.1290
Interest Income
  -   -   -   -   -
Income Before Taxes
  159.5020   321.8710   335.2620   287.1730   345.1000
Income Taxes
  70.7150   108.5800   122.8130   83.0100   83.1980
Minority Interests Profit
  -   -   -   -   -
Net Income
  80.3220   218.1380   212.4490   204.1630   261.9020

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.4200   1.1200   1.1700   1.1500   1.4800
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  338.4260   341.9180   365.5960   394.4260   456.6450
Cash Flow from Investing Activities
  -236.2640   -153.5010   -163.0220   -172.1500   -282.8290
Cash Flow from Financing
  -103.7840   -329.1660   -85.0640   -188.7720   -252.5030
Decrease / Increase in Cash
  -8.2370   -150.6300   118.5460   35   -80.2830
Employees
  40,000   38,000   37,800   38,700   40,700