31/07/2024  21:00:30 Chg. +0.12 Volume Bid21:00:46 Ask21:00:46 Market Capitalization Dividend Y. P/E Ratio
22.34USD +0.52% 35,437
Turnover: 782,290.01
22.37Bid Size: 100 22.42Ask Size: 106 4.31 bill.USD 1.94% 25.21

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  643.1000   582.2000   509.6000   694.8560   703.5860
Intangible Assets
  0.0000   39.8000   38.1000   47.2060   51.8320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   806.3950   888.8710
Inventories
  301.2000   378.4000   332.5000   278.9720   305.1780
Accounts Receivable
  36.7000   40.3000   46.3000   67.8940   80.9120
Cash and Cash Equivalents
  667.6000   719.5000   509.1000   410.6970   260.0670
Current Assets
  1,174.4000   1,287.5000   1,141.8000   890.5130   723.3750
Total Assets
  1,880   1,950.8000   1,756.1000   1,696.9080   1,612.2460

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  167.7000   183.8000   176.9000   191.1460   182.7890
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  38.7000   35.5000   19   16.5000   10.5000
Liabilities
  528.9000   534   534.9000   557.1620   560.8700
Share Capital
  -   -   -   2.4960   2.4960
Total Equity
  1,351.1000   1,416.9000   1,221.2000   1,139.7460   1,051.3760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,880   1,950.8000   1,756.1000   1,696.9080   1,612.2460

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,967.6000   3,159.8000   3,475.8000   3,282.8670   3,521.8480
Depreciation (total)
  140.5000   140.6000   126.2000   141.1910   148.1560
Operating Result
  317.3000   231.1000   394.6000   155.7650   319.8780
Interest Income
  -   -   -   -   -
Income Before Taxes
  295.1000   237   402   159.5020   321.8710
Income Taxes
  113.2000   85.3000   137.9000   70.7150   108.5800
Minority Interests Profit
  -   -   -   -   -
Net Income
  140.6000   151.7000   232.1000   80.3220   218.1380

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.7000   0.7800   1.1900   0.4200   1.1200
Dividend per Share
  0.9300   0.4400   2.0500   0.5000   0.5000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  381.2000   239.3000   499.7000   338.4260   341.9180
Cash Flow from Investing Activities
  27.6000   -87.4000   -190.7000   -236.2640   -153.5010
Cash Flow from Financing
  -436.5000   -100.7000   -494.6000   -103.7840   -329.1660
Decrease / Increase in Cash
  -26.4000   52   -210.4000   -8.2370   -150.6300
Employees
  39,900   39,600   44,000   40,000   38,000