2024-11-12  9:59:58 PM Chg. -1.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
90.96USD -1.81% 197,554
Turnover: 18.02 mill.
-Bid Size: - -Ask Size: - 2.98 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  148.5000   156.7000   159   137.4550   42.6950
Intangible Assets
  50.1000   47.1000   36.7000   33.1930   44.0470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   534.1840   509.8220
Inventories
  -   -   -   -   -
Accounts Receivable
  148.1000   169.2000   111.1000   99.3250   125.0100
Cash and Cash Equivalents
  48   14.5000   17.3000   8.0320   27.5020
Current Assets
  232   205.8000   205.3000   135.5580   175.2630
Total Assets
  858.3000   730.6000   726.4000   669.7420   685.0850

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  25.5000   29.2000   20.1000   16.0560   25.6820
Long-term debt
  111.6000   66.9000   33   104.3720   95
Liabilities to Banks
  145.5000   102.7000   46.9000   116.4000   100
Provisions
  11.7000   5.6000   -   2.4000   -
Liabilities
  338.1000   276.4000   353.9000   271.9800   274.6490
Share Capital
  0.0000   .0300   .0300   .0350   .0350
Total Equity
  520.1000   454.2000   372.5000   397.7620   410.4360
Minority Interests
  1.3000   1.9000   .3000   .5950   .8680
Total liabilities equity
  858.3000   730.6000   726.4000   669.7420   685.0850

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,470.4000   1,487.9000   1,249.3000   1,204.5540   1,280.5410
Depreciation (total)
  38.6000   39.9000   36.9000   28.3470   20.0360
Operating Result
  -470.9000   -112.2000   -155   24.0470   -9.1660
Interest Income
  -8.6000   -12.1300   -4.3500   -8.1230   -10.7120
Income Before Taxes
  -478.8000   -118.7000   -153.5000   20.9760   -.3080
Income Taxes
  -103.4000   -21.4000   -58.8000   -7.6710   -2.0040
Minority Interests Profit
  -.1000   15   1.6000   -.3130   -.7090
Net Income
  -382.5000   -83.6000   -96.2000   12.7760   -3.0210

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -13.3300   -2.7900   -3.0800   0.3900   -0.0900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  141.7000   69.5000   102.3000   -65.5340   107.7850
Cash Flow from Investing Activities
  -180.7000   -60   -46.5000   -14.3000   -67.4210
Cash Flow from Financing
  -33.2000   -43   -53   70.5630   -20.8940
Decrease / Increase in Cash
  -72.3000   -33.5000   2.8000   -9.2710   19.4700
Employees
  16,500   15,200   14,300   13,200   16,100