AMCOR PLC DL -01/ JE00BJ1F3079 /
2024-09-06 7:57:05 AM | Chg. -0.2340 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
9.9880EUR | -2.29% | - Turnover: - |
9.5310Bid Size: 1,600 | 10.0200Ask Size: 1,600 | 14.45 bill.EUR | - | - |
Assets
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,498.4000 | 3,277.4000 | 3,401.5000 | 3,558.5000 | 1,142.9000 | ||||||
Intangible Assets | 1,337.6000 | 1,371.1000 | 1,457.1000 | 1,676.6000 | 168.6000 | ||||||
Long-Term Investments | 25.7000 | 33.7000 | 30 | 84.6000 | - | ||||||
Fixed Assets | 5,658.4000 | 5,293.7000 | 5,543.2000 | 5,993 | 2,327.3000 | ||||||
Inventories | 1,070.5000 | 1,154.1000 | 1,212.4000 | 1,322.4000 | 575.8000 | ||||||
Accounts Receivable | 1,126.7000 | 1,014.9000 | 1,042.1000 | 1,171.6000 | 566.1000 | ||||||
Cash and Cash Equivalents | 194.6000 | 163.5000 | 260.6000 | 287.8000 | 47.1000 | ||||||
Current Assets | 2,583.9000 | 2,667.4000 | 2,716.9000 | 3,058.9000 | 1,287.8000 | ||||||
Total Assets | 8,242.3000 | 7,961.1000 | 8,260.1000 | 9,052 | 3,615.1000 |
Liabilities
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,796.1000 | 1,865.6000 | 2,000.2000 | 2,250 | 272.4000 | ||||||
Long-term debt | 1,410 | 2,232.7000 | 2,192.7000 | 2,324.7000 | 1,315.9000 | ||||||
Liabilities to Banks | 2,432.1000 | 2,508.9000 | 2,966.2000 | 3,253.8000 | 2,774.6000 | ||||||
Provisions | 734.2000 | 632.1000 | 562.5000 | 578.5000 | 464.1000 | ||||||
Liabilities | 5,237 | 5,229.3000 | 5,797.2000 | 6,354.9000 | 2,182.1000 | ||||||
Share Capital | - | - | - | - | 12.8000 | ||||||
Total Equity | 2,964.5000 | 2,687.9000 | 2,398.4000 | 2,628.9000 | 1,433 | ||||||
Minority Interests | 40.8000 | 43.9000 | 64.5000 | 68.1000 | - | ||||||
Total liabilities equity | 8,242.3000 | 7,961.1000 | 8,260.1000 | 9,052 | 3,615.1000 |
Income Statement
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,177.8000 | 9,045.5000 | 8,885.6000 | 9,055 | 4,343.5000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 367.1000 | 558.5000 | 562.7000 | 741.1000 | 407.7000 | ||||||
Interest Income | -133.6000 | -158.3000 | -150 | -160.4000 | -60.8000 | ||||||
Income Before Taxes | 233.5000 | 400.3000 | 412.8000 | 580.7000 | 704.6000 | ||||||
Income Taxes | 86.6000 | 123.5000 | 94.4000 | 122.7000 | 124.6000 | ||||||
Minority Interests Profit | -13.6000 | -16.9000 | -17.6000 | -20.3000 | - | ||||||
Net Income | 133.4000 | 259.9000 | 300.7000 | 437.7000 | 191.1000 |
Per Share
Cash Flow
|
2010 IFRS in mill. USD |
2011 IFRS in mill. USD |
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 571.4000 | 572.7000 | 758 | 762.6000 | 248.1000 | ||||||
Cash Flow from Investing Activities | -2,126.2000 | -633.9000 | -565.5000 | -429.2000 | 40.5000 | ||||||
Cash Flow from Financing | 1,678.5000 | 97.7000 | -90.8000 | -309.9000 | -370.8000 | ||||||
Decrease / Increase in Cash | 123.7000 | 36.4000 | 101.7000 | 23.5000 | -94.6000 | ||||||
Employees | 35,000 | 33,868 | 32,986 | 33,354 | 27,679 |