15/11/2024  19:30:38 Chg. -0.900 Volume Bid19:30:42 Ask19:30:42 Market Capitalization Dividend Y. P/E Ratio
22.300EUR -3.88% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 811.07 mill.EUR 6.52% 12.23

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  609.5000   743.4000   751.7000   748.1000   740.3000
Intangible Assets
  6.6000   7.4000   8.8000   9.1000   8.9000
Long-Term Investments
  3.2000   102.7000   50.7000   39.9000   36.7000
Fixed Assets
  646.6000   876.9000   824.8000   803.8000   795.6000
Inventories
  187.2000   199   227.2000   256.6000   257
Accounts Receivable
  93.2000   102.6000   120.4000   126.1000   117.6000
Cash and Cash Equivalents
  132.3000   149.8000   169.8000   295.9000   267.3000
Current Assets
  455.9000   512.8000   580   757.4000   706.1000
Total Assets
  1,102.5000   1,389.7000   1,404.9000   1,561.2000   1,501.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  55.6000   73.3000   77.6000   90   73.1000
Long-term debt
  231.8000   343.5000   338.8000   553.3000   483.3000
Liabilities to Banks
  246.1000   376.2000   452.6000   607.7000   560.4000
Provisions
  62.4000   96.6000   108.8000   108   122.7000
Liabilities
  459.1000   759.3000   797   940.4000   882.3000
Share Capital
  35.3000   35.3000   35.3000   35.3000   35.3000
Total Equity
  643.4000   630.5000   607.9000   620.9000   619.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,102.5000   1,389.7000   1,404.9000   1,561.2000   1,501.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  913.3000   906.2000   1,036.2000   1,101.6000   1,066
Depreciation (total)
  -   -   -   -   -
Operating Result
  57.6000   73   86.8000   60.6000   61.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  51.3000   63   81.7000   55   51
Income Taxes
  -8.6000   -16.7000   -18.5000   -10.5000   -12.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  42.7000   46.3000   63.2000   44.5000   38.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.2100   1.3100   1.7900   1.2600   1.1000
Dividend per Share
  1.2000   1.2000   1.2000   1.2000   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109.9000   114.9000   101.8000   94.3000   139.9000
Cash Flow from Investing Activities
  -91.2000   -185.4000   -108.2000   -82.8000   -76.4000
Cash Flow from Financing
  -34.8000   84.7000   34.3000   113.2000   -93.4000
Decrease / Increase in Cash
  -16.2000   14.2000   28   124.7000   -29.8000
Employees
  1,704   1,762   1,881   1,959   2,000