2024-11-15  2:46:50 PM Chg. -0.5000 Volume Bid5:34:33 PM Ask5:34:33 PM Market Capitalization Dividend Y. P/E Ratio
23.1000EUR -2.12% 200
Turnover: 4,660
22.4000Bid Size: 45 23.4000Ask Size: 45 811.07 mill.EUR 6.52% 12.23

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  743.4000   751.7000   748.1000   740.3000   723.4000
Intangible Assets
  7.4000   8.8000   9.1000   8.9000   16.8000
Long-Term Investments
  102.7000   50.7000   39.9000   36.7000   36.5000
Fixed Assets
  876.9000   824.8000   803.8000   795.6000   789.2000
Inventories
  199   227.2000   256.6000   257   261.6000
Accounts Receivable
  102.6000   120.4000   126.1000   117.6000   113.4000
Cash and Cash Equivalents
  149.8000   169.8000   295.9000   267.3000   304.9000
Current Assets
  512.8000   580   757.4000   706.1000   760.1000
Total Assets
  1,389.7000   1,404.9000   1,561.2000   1,501.7000   1,549.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  73.3000   77.6000   90   73.1000   59.1000
Long-term debt
  343.5000   338.8000   553.3000   483.3000   517.7000
Liabilities to Banks
  376.2000   452.6000   607.7000   560.4000   622
Provisions
  96.6000   108.8000   108   122.7000   129.5000
Liabilities
  759.3000   797   940.4000   882.3000   947.9000
Share Capital
  35.3000   35.3000   35.3000   35.3000   35.3000
Total Equity
  630.5000   607.9000   620.9000   619.3000   600.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   .9000
Total liabilities equity
  1,389.7000   1,404.9000   1,561.2000   1,501.7000   1,549.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  906.2000   1,036.2000   1,101.6000   1,066   904.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  73   86.8000   60.6000   61.1000   25.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  63   81.7000   55   51   16.1000
Income Taxes
  -16.7000   -18.5000   -10.5000   -12.4000   -4.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  46.3000   63.2000   44.5000   38.6000   11.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.3100   1.7900   1.2600   1.1000   0.3300
Dividend per Share
  1.2000   1.2000   1.2000   0.5000   0.5000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  114.9000   101.8000   94.3000   139.9000   107.3000
Cash Flow from Investing Activities
  -185.4000   -108.2000   -82.8000   -76.4000   -62.2000
Cash Flow from Financing
  84.7000   34.3000   113.2000   -93.4000   .6000
Decrease / Increase in Cash
  14.2000   28   124.7000   -29.8000   45.7000
Employees
  1,762   1,881   1,959   2,000   1,991