2024-11-13  7:57:05 AM Chg. -0.6200 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
66.5600EUR -0.92% -
Turnover: -
67.1200Bid Size: 90 67.2000Ask Size: 90 33.01 bill.EUR 1.10% 26.80

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  282.3000   299.4000   304.6000   359   448
Intangible Assets
  1,778.4000   1,879   1,983.9000   2,352.9000   2,612.3000
Long-Term Investments
  29.6000   29.9000   26.5000   28.9000   40
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  227.5000   215.7000   263   343.8000   352.9000
Cash and Cash Equivalents
  393.2000   399.9000   490.9000   373   711.7000
Current Assets
  836.3000   771.6000   905.4000   923.7000   1,316.6000
Total Assets
  5,044.3000   5,155.4000   5,427.1000   6,165.4000   7,004.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  482.2000   512.2000   552.1000   593.1000   623.5000
Long-term debt
  2,071.3000   1,552.6000   1,430.9000   1,539.2000   1,301.3000
Liabilities to Banks
  2,512.9000   2,024.1000   1,849.3000   2,284.8000   2,498.1000
Provisions
  594.1000   643.1000   638.1000   693.8000   767.1000
Liabilities
  3,778.1000   3,624   3,587.1000   4,298   4,706.7000
Share Capital
  4.5000   4.5000   4.5000   4.5000   4.4000
Total Equity
  1,263.7000   1,528.9000   1,837.4000   1,842   2,270.9000
Minority Interests
  2.5000   2.6000   2.7000   25.4000   26.6000
Total liabilities equity
  5,044.3000   5,155.4000   5,427.1000   6,165.4000   7,004.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  2,759.1000   2,910.3000   3,103.7000   3,417.7000   3,912.7000
Depreciation (total)
  242.2000   273.5000   306   357.6000   422.6000
Operating Result
  831.2000   831.2000   888   955.7000   1,053
Interest Income
  -   -   -   -   -
Income Before Taxes
  668.7000   721.3000   823.9000   898   1,003.8000
Income Taxes
  -215   -225   -260.8000   -265.8000   -317.9000
Minority Interests Profit
  -.7000   .6000   -.4000   -.7000   -2
Net Income
  729.5000   496.9000   562.6000   631.5000   683.9000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.6400   1.1200   1.2700   1.4200   1.5700
Dividend per Share
  0.3700   0.5000   0.6300   0.7000   0.7750

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  980.1000   991.3000   1,023.2000   1,086.6000   1,272.9000
Cash Flow from Investing Activities
  93.7000   -323.4000   -417.3000   -804   -659.4000
Cash Flow from Financing
  -1,231.7000   -664.1000   -510.8000   -404.8000   -275
Decrease / Increase in Cash
  -157.7000   6.6000   91   -117.8000   338.8000
Employees
  8,161   9,163   10,502   11,951   12,807