AMADEUS IT GRP SA EO 001/ ES0109067019 /
| 13/11/2024 07:57:05 | Chg. -0.6200 | Volume | Bid18:17:22 | Ask18:17:22 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 66.5600EUR | -0.92% | - Turnover: - |
67.0800Bid Size: 90 | 67.1600Ask Size: 90 | 33.01 bill.EUR | 1.10% | 26.80 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 304.6000 | 359 | 448 | 459.7000 | 479.8000 | ||||||
| Intangible Assets | 1,983.9000 | 2,352.9000 | 2,612.3000 | 3,210.3000 | 3,204.3000 | ||||||
| Long-Term Investments | 26.5000 | 28.9000 | 40 | 58.6000 | 117.3000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | 263 | 343.8000 | 352.9000 | 403.8000 | 414.8000 | ||||||
| Cash and Cash Equivalents | 490.9000 | 373 | 711.7000 | 450.1000 | 579.5000 | ||||||
| Current Assets | 905.4000 | 923.7000 | 1,316.6000 | 1,092.3000 | 1,231 | ||||||
| Total Assets | 5,427.1000 | 6,165.4000 | 7,004.1000 | 7,774.1000 | 7,883 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 552.1000 | 593.1000 | 623.5000 | 682.7000 | 694.1000 | ||||||
| Long-term debt | 1,430.9000 | 1,539.2000 | 1,301.3000 | 1,431.3000 | 1,756.2000 | ||||||
| Liabilities to Banks | 1,849.3000 | 2,284.8000 | 2,498.1000 | 2,586.9000 | 2,869.2000 | ||||||
| Provisions | 638.1000 | 693.8000 | 767.1000 | 724.9000 | 667.3000 | ||||||
| Liabilities | 3,587.1000 | 4,298 | 4,706.7000 | 5,012.6000 | 5,234 | ||||||
| Share Capital | 4.5000 | 4.5000 | 4.4000 | 4.4000 | 4.4000 | ||||||
| Total Equity | 1,837.4000 | 1,842 | 2,270.9000 | 2,735.8000 | 2,636 | ||||||
| Minority Interests | 2.7000 | 25.4000 | 26.6000 | 25.7000 | 13 | ||||||
| Total liabilities equity | 5,427.1000 | 6,165.4000 | 7,004.1000 | 7,774.1000 | 7,883 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,103.7000 | 3,417.7000 | 3,912.7000 | 4,472.9000 | 4,852.7000 | ||||||
| Depreciation (total) | 306 | 357.6000 | 422.6000 | 499.1000 | 556.5000 | ||||||
| Operating Result | 888 | 955.7000 | 1,053 | 1,212.3000 | 1,323.2000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 823.9000 | 898 | 1,003.8000 | 1,143.8000 | 1,262.5000 | ||||||
| Income Taxes | -260.8000 | -265.8000 | -317.9000 | -322.9000 | -262 | ||||||
| Minority Interests Profit | -.4000 | -.7000 | -2 | -.8000 | -1.8000 | ||||||
| Net Income | 562.6000 | 631.5000 | 683.9000 | 825.5000 | 1,002.9000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,023.2000 | 1,086.6000 | 1,272.9000 | 1,493 | 1,557 | ||||||
| Cash Flow from Investing Activities | -417.3000 | -804 | -659.4000 | -1,371 | -667.5000 | ||||||
| Cash Flow from Financing | -510.8000 | -404.8000 | -275 | -386.8000 | -751.4000 | ||||||
| Decrease / Increase in Cash | 91 | -117.8000 | 338.8000 | -262 | 129.5000 | ||||||
| Employees | 10,502 | 11,951 | 12,807 | 13,881 | 14,963 | ||||||
