07/11/2024  20:13:55 Chg. +0.520 Volume Bid20:14:00 Ask20:14:00 Market Capitalization Dividend Y. P/E Ratio
67.660EUR +0.77% 35
Turnover: 2,385.260
67.640Bid Size: 74 68.080Ask Size: 74 33.37 bill.EUR 1.09% 27.09

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  432.1000   347.7000   278.9000   220.9000   198
Intangible Assets
  4,187.8000   3,946.9000   3,914.8000   3,952.6000   3,910.1000
Long-Term Investments
  126.2000   119.3000   100.8000   109.6000   110.2000
Fixed Assets
  -   -   8,538.2000   8,646.3000   8,396.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  590.7000   309.9000   441.9000   597   704.2000
Cash and Cash Equivalents
  564   1,555.1000   1,127.7000   1,434.8000   1,038
Current Assets
  1,443.1000   3,117.5000   2,643.7000   3,065.9000   2,399.2000
Total Assets
  10,401   11,700.1000   11,181.9000   11,712.2000   10,795.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  801.2000   406.8000   734.5000   876.6000   967.6000
Long-term debt
  2,335.2000   4,356.8000   4,370.5000   3,120.9000   2,739.7000
Liabilities to Banks
  3,861.3000   5,709.6000   -   -   -
Provisions
  786.3000   686.1000   543.3000   555.9000   607.8000
Liabilities
  6,604   7,944.8000   7,436.9000   7,129.6000   6,312.9000
Share Capital
  4.3000   4.5000   -   -   -
Total Equity
  3,782.5000   3,744.8000   3,745.3000   4,583.3000   4,483.4000
Minority Interests
  14.6000   10.5000   -.3000   -.7000   .9000
Total liabilities equity
  10,401   11,700.1000   -   11,712.2000   10,795.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,570.1000   2,174   2,670   4,485.9000   5,441.2000
Depreciation (total)
  773.2000   829.4000   681.9000   677.6000   680.4000
Operating Result
  1,475.4000   -770.8000   -83   962.7000   1,413.9000
Interest Income
  -   -   -85.5000   -54.2000   -52.8000
Income Before Taxes
  1,406.4000   -874   -   -   -
Income Taxes
  -306   256.4000   60.7000   204.5000   242.9000
Minority Interests Profit
  .1000   -.9000   0.0000   -.4000   -.2000
Net Income
  1,122.4000   -626.3000   -142.4000   664.7000   1,117.6000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.5800   -1.4000   -0.3200   1.4800   2.5000
Dividend per Share
  0.5600   -   -   -   0.7400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,802   33   636.3000   1,440.8000   1,794.9000
Cash Flow from Investing Activities
  -837   -544.8000   -205.5000   -493.3000   4.5000
Cash Flow from Financing
  -970   2,456.2000   -865.8000   -640.1000   -2,185.5000
Decrease / Increase in Cash
  -.8000   992.9000   -   -   -
Employees
  17,789   16,550   15,936   17,252   17,959