10/10/2024  12:34:24 Chg. +0.6000 Volume Bid15:13:49 Ask15:13:49 Market Capitalization Dividend Y. P/E Ratio
53.4000EUR +1.14% 103
Turnover: 5,500.2000
53.8000Bid Size: 200 54.0000Ask Size: 200 543.42 mill.EUR 1.97% 15.71

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  165.7000   175.1000   178.8000   181.5260   177.2810
Intangible Assets
  1.5000   1.8000   2.3000   2.9540   3.6640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  212   221.8000   225.1000   208.2230   208.0960
Inventories
  74.6000   67.4000   86.7000   122.4040   107.4780
Accounts Receivable
  32.5000   33.1000   40.8000   55.7120   75.2120
Cash and Cash Equivalents
  9.1000   17.1000   8.3000   9.2430   11.8830
Current Assets
  130.6000   132.5000   152.6000   214.6370   216.5810
Total Assets
  342.6000   354.3000   377.7000   422.8600   424.6770

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  24.1000   20.9000   32.8000   37.3860   31.5540
Long-term debt
  -   -   -   27.4980   48.6650
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  30.7000   32   33.4000   114.4610   129.8110
Liabilities
  281.2000   285.6000   288.1000   276.9140   261.1180
Share Capital
  101.7630   101.7630   101.7630   -   -
Total Equity
  61.4000   68.7000   89.6000   144.0120   161.6250
Minority Interests
  1.6000   1.8000   1.9000   1.9340   1.9340
Total liabilities equity
  342.6000   354.3000   377.7000   422.8600   424.6770

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  376.1000   379.3000   422.3000   542.2230   540.6490
Depreciation (total)
  19.5000   23.1000   24.5000   25.5430   25.9000
Operating Result
  30.6000   30.7000   37.6000   35.8980   55.4730
Interest Income
  -   -   -   5.3840   -7.2840
Income Before Taxes
  25.5000   27.2000   36.5000   -   -
Income Taxes
  7.3000   7.3000   8.7000   11.0590   13.3970
Minority Interests Profit
  -.2000   -.2000   -.2000   .1710   .1710
Net Income
  18   19.7000   27.6000   30.0520   34.6210

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.7700   1.9400   2.7200   2.9600   3.4000
Dividend per Share
  0.7500   0.7700   1.0000   1.0000   1.0500

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  19.5000   23.1000   24.5000   -4.2400   72.6710
Cash Flow from Investing Activities
  -41.3000   -28.8000   -28.5000   -28.5110   -20.5480
Cash Flow from Financing
  -6.2000   -11.7000   -23.6000   33.6470   -49.1660
Decrease / Increase in Cash
  -3.9000   8.1000   -9.1000   -   -
Employees
  1,623   1,631   1,636   1,677   1,689