04/10/2024  21:59:52 Chg. +1.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.46USD +1.60% 9,498
Turnover: 903,765.86
-Bid Size: - -Ask Size: - 8.1 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  36.2970   36.3320   40.4780   37.5170   39.8030
Intangible Assets
  67.0750   76.1140   99.0570   107.6090   83.5500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  390.6880   442.9670   575.0540   677.9120   662.8700
Inventories
  -   -   -   -   -
Accounts Receivable
  104.9840   117.8780   137.5610   170.2790   190.4610
Cash and Cash Equivalents
  223.1170   241.2210   413.7430   316.1460   467.4590
Current Assets
  352.4570   386.9350   588.2210   526.8260   700.6230
Total Assets
  743.1450   829.9020   1,163.2750   1,204.7380   1,363.4930

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  8.5850   8.5940   6.6470   10.4340   8.9950
Long-term debt
  178.2380   188.6530   0.0000   305.6040   225.9290
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  388.4380   451.3160   550.0780   635.0020   652.1620
Share Capital
  .0040   .0040   .0050   .0050   .0050
Total Equity
  354.7070   378.5860   613.1970   569.7360   711.3310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  743.1450   829.9020   1,163.2750   1,204.7380   1,363.4930

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  458.9150   469.9210   532.1790   572.2210   612.7010
Depreciation (total)
  14.4000   16.4000   18.4000   27.5000   30.9000
Operating Result
  8.2070   11.7130   12.3390   -6.9370   .2430
Interest Income
  6.3710   11.5980   12.0650   4.3770   6.1160
Income Before Taxes
  3.3880   2.0320   -.2880   -28.2130   12.6190
Income Taxes
  10.9300   12.5320   8.5060   15.2160   21.5450
Minority Interests Profit
  -   -   -   -   -
Net Income
  -7.5420   -10.5000   -8.7940   -43.4290   -8.9260

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.1100   -0.1400   -0.1200   -0.5500   -0.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.3930   32.8820   61.6230   39.5700   127.3070
Cash Flow from Investing Activities
  -35.8390   -49.0920   -62.4820   -154.5110   -15.8520
Cash Flow from Financing
  191.9160   31.2500   175.9470   22.9810   37.7660
Decrease / Increase in Cash
  187.8120   18.0500   172.4650   -97.0540   150.6180
Employees
  -   -   -   -   -