2024-11-12  7:57:00 AM Chg. +0.0800 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
6.8800EUR +1.18% -
Turnover: -
6.8600Bid Size: 530 6.9600Ask Size: 530 1.22 bill.EUR 21.55% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  19.1000   18.4000   22.9000   20.2470   21.3950
Intangible Assets
  .2000   .0600   .3000   .5040   .6350
Long-Term Investments
  4,478.8000   4,596.3000   4,815.9000   4,606.8480   3,971.2530
Fixed Assets
  4,498.1000   4,614.7000   4,839.1000   4,757.3580   4,095.2200
Inventories
  -   -   -   -   -
Accounts Receivable
  3.9000   4.6000   3.9000   8.1660   10.8140
Cash and Cash Equivalents
  298.2000   461   313.7000   364.9730   116.2820
Current Assets
  531.3000   475.5000   395.3000   406.4160   142.2980
Total Assets
  5,029.3000   5,090.2000   5,234.4000   5,163.7740   4,237.5180

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4.6000   3.9000   3.5000   3.5810   4.7170
Long-term debt
  1,731.6000   1,753.6000   1,767.4000   2,026.2900   2,177.6070
Liabilities to Banks
  1,782.2000   1,763.9000   1,787   -   -
Provisions
  7   4.8000   7.1000   2.3270   4.6800
Liabilities
  1,853.8000   1,837.8000   1,867.3000   2,592.3740   2,619.9710
Share Capital
  177.5930   177.7930   178.0330   -   -
Total Equity
  3,175.6000   3,252.4000   3,367.1000   2,571.4000   1,617.5470
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,029.3000   5,090.2000   5,234.4000   5,163.7740   4,237.5180

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  187.5000   177.1000   183.7000   220.9890   230.1930
Depreciation (total)
  -   -   -   -   -
Operating Result
  608   200.1000   236.5000   -36.1680   -605.5140
Interest Income
  -27.5000   -31.8000   -26   -   -
Income Before Taxes
  580.4000   168.3000   210.3000   -74.5050   -653.3740
Income Taxes
  -.9000   -.2000   .6000   109   -222
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  581.2000   168.5000   209.7000   -74.6140   -653.3740

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.2700   0.9500   1.1800   -0.4200   -3.6600
Dividend per Share
  0.5300   0.5300   0.0400   4.2500   1.4700

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  121.7000   103.2000   116.4000   87.0790   89.0840
Cash Flow from Investing Activities
  -220.6000   171.7000   -186.4000   44.9500   -109.5330
Cash Flow from Financing
  264.2000   -112.2000   -77.3000   -80.7400   -228.2420
Decrease / Increase in Cash
  165.3000   162.7000   -147.3000   -   -
Employees
  156   166   171   178   181