08/11/2024  22:10:00 Chg. +6.35 Volume Bid00:14:32 Ask00:14:32 Market Capitalization Dividend Y. P/E Ratio
196.90USD +3.33% 2.02 mill.
Turnover: 254.51 mill.
196.28Bid Size: 100 197.33Ask Size: 100 52.14 bill.USD 1.81% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,145   1,057   939   987   859
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  338   377   763   736   722
Current Assets
  -   -   -   -   -
Total Assets
  119,950   125,987   99,440   97,957   103,362

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,631   7,825   7,976   7,964   7,942
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  93,952   95,770   74,313   80,607   85,732
Share Capital
  9   9   9   9   9
Total Equity
  25,998   30,217   25,127   17,350   17,630
Minority Interests
  -   -   -52   -125   -140
Total liabilities equity
  119,950   125,987   99,440   97,957   103,362

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  44,675   44,791   50,588   51,412   57,094
Depreciation (total)
  126   118   376   353   329
Operating Result
  -   -   -   -   -
Interest Income
  327   318   330   335   379
Income Before Taxes
  6,089   6,959   6,448   -1,858   -348
Income Taxes
  1,242   1,383   1,289   -494   -135
Minority Interests Profit
  -   -   -33   -53   -25
Net Income
  4,678   5,461   1,485   -1,416   -316

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  14.2500   17.5300   5.0400   -5.2200   -1.2000
Dividend per Share
  2.0000   2.1600   3.2400   3.4000   3.5600

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,129   5,491   5,116   5,121   4,228
Cash Flow from Investing Activities
  -2,807   -3,441   510   -1,728   -2,999
Cash Flow from Financing
  -2,483   -2,011   -5,240   -3,420   -1,243
Decrease / Increase in Cash
  -161   39   386   -27   -14
Employees
  46,290   41,860   54,300   -   -