08/11/2024  22:10:00 Chg. +6.35 Volume Bid00:14:32 Ask00:14:32 Market Capitalization Dividend Y. P/E Ratio
196.90USD +3.33% 2.02 mill.
Turnover: 254.51 mill.
196.28Bid Size: 100 197.33Ask Size: 100 52.14 bill.USD 1.81% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,045   1,145   1,057   939   987
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  499   338   377   763   736
Current Assets
  -   -   -   -   -
Total Assets
  112,249   119,950   125,987   99,440   97,957

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,451   6,631   7,825   7,976   7,964
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  90,937   93,952   95,770   74,313   80,607
Share Capital
  9   9   9   9   9
Total Equity
  21,312   25,998   30,217   25,127   17,350
Minority Interests
  -   -   -   -52   -125
Total liabilities equity
  112,249   119,950   125,987   99,440   97,957

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  39,815   44,675   44,791   50,588   51,412
Depreciation (total)
  105   126   118   376   353
Operating Result
  -   -   -   -   -
Interest Income
  332   327   318   330   335
Income Before Taxes
  2,744   6,089   6,959   6,448   -1,858
Income Taxes
  492   1,242   1,383   1,289   -494
Minority Interests Profit
  -   -   -   -33   -53
Net Income
  2,104   4,678   5,461   1,485   -1,416

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  6.0500   14.2500   17.5300   5.0400   -5.2200
Dividend per Share
  1.8400   2.0000   2.1600   3.2400   3.4000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,175   5,129   5,491   5,116   5,121
Cash Flow from Investing Activities
  -1,719   -2,807   -3,441   510   -1,728
Cash Flow from Financing
  -3,574   -2,483   -2,011   -5,240   -3,420
Decrease / Increase in Cash
  -118   -161   39   386   -27
Employees
  45,700   46,290   41,860   54,300   -