2024-11-15  5:00:00 PM Chg. +10.0 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
2,450.0PLN +0.41% 2,300
Turnover: 5.54 mill.
-Bid Size: - -Ask Size: - 7.19 bill.PLN - 16.35

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  327,277   294,412   333,266
Intangible Assets
  101,324   128,983   138,691
Long-Term Investments
  -   -   3,097
Fixed Assets
  1.73 mill.   1.77 mill.   2.1 mill.
Inventories
  4,377   6,472   8,226
Accounts Receivable
  193,423   236,756   256,403
Cash and Cash Equivalents
  253,015   218,327   434,004
Current Assets
  452,841   466,311   701,784
Total Assets
  2.18 mill.   2.23 mill.   2.8 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  321,537   369,888   443,741
Long-term debt
  894,823   -   41,866
Liabilities to Banks
  -   -   -
Provisions
  13,743   14,131   16,268
Liabilities
  1.58 mill.   1.51 mill.   1.8 mill.
Share Capital
  -   -   -
Total Equity
  601,677   725,416   996,758
Minority Interests
  2,070   1,617   1,572
Total liabilities equity
  2.18 mill.   2.23 mill.   2.8 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  954,938   1.91 mill.   2.77 mill.
Depreciation (total)
  209,098   232,076   -
Operating Result
  -4,010   212,751   540,099
Interest Income
  -7,173   -32,531   8,862
Income Before Taxes
  -   -   -
Income Taxes
  -6,715   37,495   108,536
Minority Interests Profit
  1,285   953   5,228
Net Income
  -23,855   139,077   439,645

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  8.8600   47.0800   149.8700
Dividend per Share
  -   41.0000   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  240,571   439,669   830,457
Cash Flow from Investing Activities
  -125,735   -155,074   -262,216
Cash Flow from Financing
  -85,601   -319,283   -352,564
Decrease / Increase in Cash
  -   -   -
Employees
  -   1,487   1,615