2024-11-13  8:01:48 AM Chg. -0.350 Volume Bid5:42:33 PM Ask5:42:33 PM Market Capitalization Dividend Y. P/E Ratio
9.500EUR -3.55% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 198.9 mill.EUR 0.93% 22.44

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  .4000   .8000   1   13.6000   14.4000
Intangible Assets
  4.3000   5.9000   7.8000   12.5000   18.7000
Long-Term Investments
  .0700   .0700   .1000   .0300   .0300
Fixed Assets
  -   -   -   -   -
Inventories
  29.9000   30   50.7000   50   52.5000
Accounts Receivable
  62.2000   77   80.1000   81   69.2000
Cash and Cash Equivalents
  3.8000   6   6.2000   2.6000   2.4000
Current Assets
  138.7000   210.5000   174.4000   178   163.9000
Total Assets
  1,172.2000   1,442.8000   1,392.7000   1,328.9000   1,295.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  60.2000   98.6000   53.8000   58   61.8000
Long-term debt
  150.8000   587.4000   825.5000   732.8000   671.7000
Liabilities to Banks
  353.8000   865.9000   1,026.1000   948.2000   935.9000
Provisions
  14.1000   19.9000   26.8000   33.2000   36.9000
Liabilities
  977.5000   1,237.7000   1,176   1,099.6000   1,082.7000
Share Capital
  20.6000   20.6000   20.6000   20.6000   20.6000
Total Equity
  194.7000   205.1000   216.8000   229.2000   212.9000
Minority Interests
  .0300   .0300   -.9000   -.5000   -.6000
Total liabilities equity
  1,172.2000   1,442.8000   1,392.7000   1,328.9000   1,295.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  713.9000   744   805.8000   824.4000   747.7000
Depreciation (total)
  177.5000   188.3000   197.1000   191.3000   191.2000
Operating Result
  51.1000   45.9000   43.8000   41.3000   20.2000
Interest Income
  -20   -16.3000   -12.9000   -11.8000   -10.9000
Income Before Taxes
  31.6000   29.7000   30.5000   29.3000   9.1000
Income Taxes
  6.9000   8.8000   8.6000   7.8000   6.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.6000   20.9000   22   21.5000   2.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1900   1.0100   1.0700   1.0400   0.1100
Dividend per Share
  0.4800   0.4800   0.4800   0.9000   0.0200

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -53   -197.4000   43.6000   107.1000   41.1000
Cash Flow from Investing Activities
  -1   -2.7000   -3.1000   -7.4000   -11.2000
Cash Flow from Financing
  39.1000   202.3000   -40.2000   -105.3000   -30.6000
Decrease / Increase in Cash
  -15   2.2000   .3000   -5.6000   -.8000
Employees
  370   547   591   643   693