31/10/2024  21:10:00 Chg. -0.72 Volume Bid01:00:00 Ask01:00:00 Market Capitalization Dividend Y. P/E Ratio
97.98USD -0.73% 8.38 mill.
Turnover: 593.9 mill.
98.12Bid Size: 1,400 98.31Ask Size: 400 263.92 bill.USD - 178.15

Assets

2014
-
 USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   1,474   2,114   3,618   12,095
Intangible Assets
  -   1,562   1,279   2,050   4,378
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   17,453   16,566   20,882   31,775
Current Assets
  -   22,925   20,792   26,516   40,949
Total Assets
  -   41,206   56,521   73,630   114,326

 

Liabilities

2014
-
 USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   260   290   4,498   5,445
Liabilities to Banks
  -   1,743   2,091   6,552   7,933
Provisions
  -   1,166   1,437   2,365   5,260
Liabilities
  -   15,707   17,767   26,542   44,270
Share Capital
  -   -   -   -   -
Total Equity
  -   25,393   38,700   46,654   69,578
Minority Interests
  -   1,931   5,048   6,150   11,258
Total liabilities equity
  -   41,206   56,521   73,630   114,326

 

Income Statement

2014
-
 USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   12,293   15,686   22,994   39,898
Depreciation (total)
  -   337   455   744   1,135
Operating Result
  -   3,732   4,513   6,981   11,050
Interest Income
  -   1,082   7,803   856   4,294
Income Before Taxes
  -   5,215   12,635   8,721   16,007
Income Taxes
  -   1,035   1,310   2,732   2,901
Minority Interests Profit
  -   -9   27   356   427
Net Income
  -   3,914   11,083   6,345   10,201

 

Per Share

2014
-
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -   0.2090   0.5640   0.3190   0.5000
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
-
 USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   6,649   8,815   11,670   19,955
Cash Flow from Investing Activities
  -   -8,623   -6,643   -11,385   -13,374
Cash Flow from Financing
  -   14,114   -2,457   4,782   3,246
Decrease / Increase in Cash
  -   12,122   -213   5,363   8,860
Employees
  -   34,985   36,446   50,097   66,421