ALFA LAVAL AB SK 25/ SE0000695876 /
2024-11-19 7:57:05 AM | Chg. +0.2200 | Volume | Bid2:42:48 PM | Ask2:42:48 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
40.3400EUR | +0.55% | - Turnover: - |
39.9800Bid Size: 300 | 40.0300Ask Size: 300 | 16.58 bill.EUR | - | - |
Assets
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,796 | 5,004 | 4,773 | 4,940 | 4,851 | ||||||
Intangible Assets | 3,582 | 7,898 | 6,556 | 5,946 | 4,692 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 18,859 | 35,332 | 32,631 | 33,422 | 30,972 | ||||||
Inventories | 6,319 | 7,883 | 7,405 | 7,831 | 8,424 | ||||||
Accounts Receivable | 5,059 | 6,684 | 5,796 | 5,830 | 5,941 | ||||||
Cash and Cash Equivalents | 1,454 | 2,013 | 1,876 | 2,619 | 3,137 | ||||||
Current Assets | 16,079 | 20,454 | 19,266 | 19,956 | 21,577 | ||||||
Total Assets | 34,938 | 55,786 | 51,897 | 53,378 | 52,549 |
Liabilities
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,250 | 2,706 | 2,492 | 2,490 | 2,802 | ||||||
Long-term debt | 2,813 | 16,454 | 12,587 | 12,206 | 11,108 | ||||||
Liabilities to Banks | 4,096 | 18,677 | 15,178 | 13,561 | 12,683 | ||||||
Provisions | 3,256 | 5,016 | 4,557 | 4,577 | 3,794 | ||||||
Liabilities | 18,776 | 38,584 | 33,474 | 33,102 | 32,049 | ||||||
Share Capital | 1,117 | 1,117 | 1,117 | 1,117 | 1,117 | ||||||
Total Equity | 16,162 | 17,202 | 18,423 | 20,276 | 20,500 | ||||||
Minority Interests | 75 | 125 | 121 | 117 | 102 | ||||||
Total liabilities equity | 34,938 | 55,786 | 51,897 | 53,378 | 52,549 |
Income Statement
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 29,934 | 35,067 | 39,746 | 35,634 | 35,314 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 4,353 | 4,671 | 5,717 | 2,989 | 4,589 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 4,172 | 4,121 | 5,444 | 3,325 | 4,371 | ||||||
Income Taxes | 1,098 | 1,129 | 1,541 | 960 | 1,383 | ||||||
Minority Interests Profit | -13 | -22 | -22 | -23 | -12 | ||||||
Net Income | 3,027 | 2,946 | 3,839 | 2,289 | 2,976 |
Per Share
Cash Flow
2013 IFRS in mill. SEK |
2014 IFRS in mill. SEK |
2015 IFRS in mill. SEK |
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,228 | 5,123 | 5,850 | 4,979 | 4,463 | ||||||
Cash Flow from Investing Activities | -953 | -14,970 | -710 | -795 | -721 | ||||||
Cash Flow from Financing | -3,191 | 10,250 | -5,229 | -3,566 | -3,159 | ||||||
Decrease / Increase in Cash | 84 | 403 | -89 | 618 | 583 | ||||||
Employees | 16,308 | 17,109 | 17,486 | 17,305 | 16,521 |