2024-11-15  10:00:00 PM Chg. -0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.88USD -1.15% 136,140
Turnover: 2.58 mill.
-Bid Size: - -Ask Size: - 10.94 bill.USD 2.54% 8.39

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  9,211.9000   9,412.7000   9,349.6000   9,358.7000   9,570.3000
Intangible Assets
  2,087.2000   2,108.8000   2,285   2,465.4000   2,434.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  19,003.8000   19,610   19,756.6000   19,897.8000   19,933.6000
Inventories
  4,352.5000   4,301.3000   4,500.8000   4,782   4,945.2000
Accounts Receivable
  525.3000   550.9000   560.6000   687.6000   724.4000
Cash and Cash Equivalents
  470.7000   1,717   2,902   455.8000   188.7000
Current Assets
  5,731.3000   6,988   8,366.4000   6,270.4000   6,287.5000
Total Assets
  24,735.1000   26,598   28,123   26,168.2000   26,221.1000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  2,891.1000   3,487.3000   4,236.8000   4,173.1000   4,218.2000
Long-term debt
  8,493.3000   8,101.2000   7,136.3000   7,834.4000   7,783.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  22,457   25,273.7000   25,098.4000   24,557.5000   23,473.6000
Share Capital
  2.8000   5.9000   5.9000   5.9000   5.9000
Total Equity
  2,278.1000   1,324.3000   3,024.6000   1,610.7000   2,747.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,735.1000   26,598   28,123   26,168.2000   26,221.1000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  62,455.1000   69,690.4000   71,887   77,649.7000   79,237.7000
Depreciation (total)
  1,691.3000   1,536.9000   1,681.3000   1,807.1000   1,779
Operating Result
  1,437.1000   1,617.5000   2,436.9000   2,307.1000   2,068.9000
Interest Income
  -698   -538.2000   -481.9000   -404.6000   -492.1000
Income Before Taxes
  599.2000   1,128.7000   2,099.5000   1,935.5000   1,589
Income Taxes
  132.8000   278.5000   479.9000   422   293
Minority Interests Profit
  -   -   -   -   -
Net Income
  466.4000   850.2000   1,619.6000   1,513.5000   1,296

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.6700   1.5300   2.7300   2.2900   2.2500
Dividend per Share
  -   0.2000   0.4400   0.4800   0.4800

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,903.9000   3,902.5000   3,513.4000   2,853.9000   2,659.5000
Cash Flow from Investing Activities
  -378.5000   -1,572   -1,538.9000   -1,977.3000   -1,746.7000
Cash Flow from Financing
  -2,014.2000   -1,041.8000   -789.5000   -3,365.4000   -1,183.4000
Decrease / Increase in Cash
  -488.8000   1,288.7000   1,185   -2,488.8000   -270.6000
Employees
  -   -   -   -   -