08/11/2024  17:35:45 Chg. -0.580 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
58.820EUR -0.98% 352,643
Turnover: 20.68 mill.
58.600Bid Size: 50 59.100Ask Size: 100 10.03 bill.EUR 3.37% 22.45

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,700   1,621   1,800   1,968   1,994
Intangible Assets
  3,625   3,554   3,690   4,072   4,081
Long-Term Investments
  2,012   2,117   2,254   1,668   -
Fixed Assets
  8,240   8,113   8,530   8,497   8,514
Inventories
  1,139   1,159   1,650   1,843   1,649
Accounts Receivable
  2,133   1,994   2,339   2,447   2,483
Cash and Cash Equivalents
  1,271   1,606   1,152   1,450   1,513
Current Assets
  4,744   5,064   5,348   6,244   6,044
Total Assets
  12,984   13,177   13,878   14,741   14,558

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,406   2,580   2,948   2,801   2,933
Long-term debt
  2,042   2,771   1,994   3,332   3,165
Liabilities to Banks
  2,211   2,890   -   -   -
Provisions
  1,799   1,757   1,177   720   1,141
Liabilities
  6,416   7,227   8,242   10,193   10,012
Share Capital
  100   95   -   -   -
Total Equity
  6,350   5,746   5,425   4,333   4,322
Minority Interests
  218   204   211   215   224
Total liabilities equity
  12,984   13,177   13,878   14,741   14,558

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  9,276   8,530   9,587   10,846   10,668
Depreciation (total)
  -   -   -   -   -
Operating Result
  841   963   1,118   708   1,029
Interest Income
  -   -   -   -   -
Income Before Taxes
  785   919   1,105   602   784
Income Taxes
  -230   -241   246   214   296
Minority Interests Profit
  -38   -41   36   26   41
Net Income
  539   630   829   352   442

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.5300   3.2900   4.4500   2.0700   2.6200
Dividend per Share
  1.9000   1.9500   1.9800   1.9800   1.9800

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  33   1,220   605   263   1,126
Cash Flow from Investing Activities
  5,012   -427   -134   -1,095   -144
Cash Flow from Financing
  -6,579   -353   -974   1,141   -827
Decrease / Increase in Cash
  -1,544   437   -   -   -
Employees
  33,800   32,200   32,700   35,100   35,200