AKER SOLUTIONS ASA/ NO0010716582 /
| 2024-11-15 4:19:09 PM | Chg. +0.42 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 50.00NOK | +0.85% | 85,604 Turnover: 4.26 mill. |
-Bid Size: - | -Ask Size: - | 24.34 bill.NOK | 4.02% | 2.09 |
Assets
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,316 | 3,044 | 3,065 | 3,567 | 3,231 | ||||||
| Intangible Assets | 5,814 | 5,686 | 5,710 | 5,825 | 5,724 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 196 | 262 | ||||||
| Fixed Assets | - | - | - | - | 13,463 | ||||||
| Inventories | 0.0000 | 326 | 369 | 255 | 293 | ||||||
| Accounts Receivable | - | - | - | - | 4,677 | ||||||
| Cash and Cash Equivalents | 1,978 | 2,473 | 1,898 | 3,171 | 4,560 | ||||||
| Current Assets | 9,775 | 11,408 | 12,265 | 12,843 | 15,405 | ||||||
| Total Assets | 19,736 | 20,964 | 26,563 | 26,827 | 28,868 | ||||||
Liabilities
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 7,741 | 8,021 | 7,821 | 1,429 | ||||||
| Long-term debt | - | - | - | - | 925 | ||||||
| Liabilities to Banks | 947 | 1,297 | 338 | 456 | - | ||||||
| Provisions | 43 | 68 | 81 | 108 | 784 | ||||||
| Liabilities | 12,689 | 13,357 | 19,332 | 18,919 | 21,007 | ||||||
| Share Capital | 294 | 294 | 294 | 532 | - | ||||||
| Total Equity | 7,047 | 7,608 | 7,231 | 7,908 | 7,833 | ||||||
| Minority Interests | 67 | 106 | 97 | 38 | 28 | ||||||
| Total liabilities equity | 19,736 | 20,964 | 26,563 | 26,827 | - | ||||||
Income Statement
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 22,461 | 25,232 | 29,263 | 28,434 | 29,473 | ||||||
| Depreciation (total) | 948 | 761 | 1,538 | 2,314 | 1,097 | ||||||
| Operating Result | 571 | 1,049 | 705 | -776 | 693 | ||||||
| Interest Income | -250 | -229 | -451 | -404 | -141 | ||||||
| Income Before Taxes | 399 | 792 | 170 | -1,314 | - | ||||||
| Income Taxes | 160 | 238 | 87 | 206 | 271 | ||||||
| Minority Interests Profit | -18 | -43 | -41 | -20 | 5 | ||||||
| Net Income | 221 | 511 | 41 | -1,540 | 254 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. NOK |
2018 IFRS in mill. NOK |
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 587 | 921 | 319 | 501 | 2,799 | ||||||
| Cash Flow from Investing Activities | -308 | -297 | -916 | -371 | 6 | ||||||
| Cash Flow from Financing | -835 | -99 | -14 | -1,458 | -1,424 | ||||||
| Decrease / Increase in Cash | -502 | 495 | -575 | -1,312 | - | ||||||
| Employees | 13,796 | 14,705 | 15,956 | 14,494 | 14,722 | ||||||
