2024-12-20  10:20:31 PM Chg. +0.24 Volume Bid10:45:01 PM Ask10:45:01 PM Market Capitalization Dividend Y. P/E Ratio
21.96CAD +1.10% 6.31 mill.
Turnover: 137.67 mill.
21.79Bid Size: 200 22.03Ask Size: 5,200 7.87 bill.CAD - 3.46

Assets

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Property and Equipment
  8,520   9,252   9,729   12,834   12,137
Intangible Assets
  315   318   404   1,002   1,134
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  186   206   220   212   166
Accounts Receivable
  707   814   796   926   644
Cash and Cash Equivalents
  787   642   630   2,090   3,658
Current Assets
  4,347   5,297   6,301   7,516   8,671
Total Assets
  15,114   17,698   19,197   27,759   28,913

 

Liabilities

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   2,465
Long-term debt
  -   -   -   -   11,201
Liabilities to Banks
  -   -   -   -   -
Provisions
  922   1,003   1,118   1,240   1,115
Liabilities
  13,895   14,319   15,164   23,359   27,198
Share Capital
  797   799   798   785   -
Total Equity
  1,219   3,379   4,033   4,400   1,715
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  15,114   17,698   19,197   27,759   28,913

 

Income Statement

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Revenues
  14,677   16,252   18,065   19,131   5,833
Depreciation (total)
  816   956   1,080   1,986   1,849
Operating Result
  1,345   1,364   1,174   1,650   -3,776
Interest Income
  -326   -251   -223   -351   -524
Income Before Taxes
  877   1,279   405   1,775   -
Income Taxes
  1   -759   238   299   -206
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  876   2,038   167   1,476   -4,647

 

Per Share

2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
Earnings per Share
  3.1600   7.4800   0.1400   5.5100   -16.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
Cash Flow from Operating Activities
  2,421   2,738   2,695   5,712   -2,353
Cash Flow from Investing Activities
  -2,326   -2,691   -2,694   -2,795   -733
Cash Flow from Financing
  137   -169   -40   -1,449   4,702
Decrease / Increase in Cash
  215   -145   -12   1,460   -
Employees
  26,070   27,823   30,500   33,300   21,100