2024-11-08  8:05:23 AM Chg. +0.140 Volume Bid1:09:06 PM Ask1:09:06 PM Market Capitalization Dividend Y. P/E Ratio
32.080EUR +0.44% 0
Turnover: 0.000
32.310Bid Size: 500 32.330Ask Size: 500 31.08 bill.EUR 3.40% 16.57

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  6,150   6,677   11,770   10,689   11,147
Intangible Assets
  1,763   1,968   12,547   11,634   12,013
Long-Term Investments
  482   516   216   192   238
Fixed Assets
  9,690   10,620   26,298   23,901   24,489
Inventories
  1,589   1,676   3,288   3,077   3,196
Accounts Receivable
  728   837   1,588   1,606   1,759
Cash and Cash Equivalents
  1,624   1,826   4,032   4,581   3,122
Current Assets
  4,448   5,260   9,977   9,970   8,842
Total Assets
  14,138   15,880   36,275   33,871   33,331

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,655   2,800   5,389   5,277   5,816
Long-term debt
  2,039   2,187   2,527   2,098   2,055
Liabilities to Banks
  2,319   2,517   4,705   4,308   3,287
Provisions
  1,053   1,101   2,910   2,268   1,984
Liabilities
  9,294   10,258   19,999   18,701   18,515
Share Capital
  9   8   13   12   12
Total Equity
  4,844   5,622   16,276   15,170   14,816
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,138   15,880   36,275   33,871   33,331

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  32,774   38,203   49,695   62,890   62,791
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,250   1,318   1,584   2,225   2,395
Interest Income
  -206   -230   -258   -262   -240
Income Before Taxes
  1,015   1,053   1,043   1,928   2,149
Income Taxes
  248   224   247   146   372
Minority Interests Profit
  0.0000   -1   0.0000   0.0000   0.0000
Net Income
  594   851   830   1,817   1,793

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6800   1.0400   0.8100   1.4500   1.5100
Dividend per Share
  0.4800   0.5200   0.5700   0.6300   0.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,876   2,133   2,893   3,695   4,323
Cash Flow from Investing Activities
  109   -1,124   1,470   -1,410   -1,899
Cash Flow from Financing
  -2,990   -936   -2,249   -1,458   -4,011
Decrease / Increase in Cash
  -1,005   73   2,114   827   -1,587
Employees
  227,000   236,000   370,000   369,000   372,000