08/11/2024  08:05:23 Chg. +0.140 Volume Bid14:13:09 Ask14:13:09 Market Capitalization Dividend Y. P/E Ratio
32.080EUR +0.44% 0
Turnover: 0.000
32.340Bid Size: 500 32.370Ask Size: 500 31.18 bill.EUR 3.39% 16.62

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  11,147   11,402   11,435   11,838   12,482
Intangible Assets
  12,013   12,060   11,565   12,770   13,174
Long-Term Investments
  238   661   705   1,193   1,193
Fixed Assets
  24,489   31,920   31,764   36,128   37,737
Inventories
  3,196   3,347   3,245   3,728   4,611
Accounts Receivable
  1,759   1,905   1,975   2,058   2,391
Cash and Cash Equivalents
  3,122   3,717   2,933   2,993   3,082
Current Assets
  8,842   9,570   8,928   9,584   10,818
Total Assets
  33,331   41,490   40,692   45,712   48,555

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,816   6,311   6,795   7,563   8,191
Long-term debt
  2,055   8,716   8,905   10,473   4,527
Liabilities to Banks
  3,287   11,973   11,291   -   -
Provisions
  1,984   1,812   2,277   1,230   1,119
Liabilities
  18,515   27,408   28,260   31,991   33,150
Share Capital
  12   11   11   -   -
Total Equity
  14,816   14,083   12,432   13,721   15,405
Minority Interests
  -   -   -   -   -
Total liabilities equity
  33,331   41,490   40,692   45,712   48,555

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  62,791   66,260   74,736   75,601   86,984
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,395   2,662   2,191   3,320   3,768
Interest Income
  -240   -110   -103   -152   -179
Income Before Taxes
  2,149   2,134   1,706   2,803   3,216
Income Taxes
  372   417   331   591   714
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,793   1,766   1,397   2,246   2,546

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.5100   1.6000   1.3100   2.1800   2.5600
Dividend per Share
  0.7000   0.7600   0.9000   0.9500   1.0500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,323   5,449   6,343   5,468   6,110
Cash Flow from Investing Activities
  -1,899   -1,687   -2,475   -2,634   -2,014
Cash Flow from Financing
  -4,011   -3,227   -4,251   -3,052   -4,188
Decrease / Increase in Cash
  -1,587   535   -383   -   -
Employees
  372,000   380,000   414,000   413,000   414,000