15/11/2024  15:00:50 Chg. +0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.95EUR +1.62% 1,326
Turnover: 14,377.85
-Bid Size: - -Ask Size: - 674.88 mill.EUR 8.33% 10.38

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  738.9000   768.9000   864.2000   932.8000   859.7000
Intangible Assets
  282.3000   276.8000   276.7000   275.1000   254.6000
Long-Term Investments
  73.8000   74.1000   69.9000   76.9000   72.1000
Fixed Assets
  1,135.3000   1,161   1,252.1000   1,331.9000   1,232
Inventories
  696   654.5000   619.1000   710.5000   700.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  198.4000   121   82.6000   93.4000   111
Current Assets
  1,346.1000   1,195.4000   1,137.3000   1,217.5000   1,240.7000
Total Assets
  2,481.4000   2,356.4000   2,389.4000   2,549.4000   2,472.7000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  180.5000   310.6000   279   450.2000   493.6000
Liabilities to Banks
  457.2000   372.2000   423.6000   577   573.9000
Provisions
  99.3000   72.4000   68.2000   62.2000   58.5000
Liabilities
  1,131.7000   959.4000   1,040.6000   1,225.7000   1,198.4000
Share Capital
  113.5310   113.5310   113.5310   113.5310   113.5310
Total Equity
  1,349.7000   1,397   1,348.7000   1,323.7000   1,273.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,481.4000   2,356.4000   2,389.4000   2,549.4000   2,472.7000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,561.3000   2,566.3000   2,443   2,480.7000   2,547
Depreciation (total)
  84.4000   90   96.6000   110.3000   120.1000
Operating Result
  172.4000   190.6000   66.6000   87.1000   78.7000
Interest Income
  -17.9000   -14.5000   -15.3000   -17.1000   -18.5000
Income Before Taxes
  154.5000   176.2000   51.2000   69.9000   60.2000
Income Taxes
  36.6000   33.5000   20.9000   18.6000   5.2000
Minority Interests Profit
  -6.5000   -2.6000   -5   -3.1000   4.8000
Net Income
  111.3000   140.1000   25.4000   48.2000   59.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.7830   2.2430   0.4100   0.7700   0.9600
Dividend per Share
  1.0000   1.1250   1.0000   0.7700   0.8500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  255.8000   213.9000   141.7000   110.1000   163.6000
Cash Flow from Investing Activities
  -171.5000   -133.3000   -161.9000   -155.6000   -79.6000
Cash Flow from Financing
  9.3000   -153.7000   -18.2000   57.3000   -59.5000
Decrease / Increase in Cash
  93.6000   -73.2000   -38.4000   11.8000   24.5000
Employees
  8,569   8,730   9,242   9,342   8,847