06/09/2024  17:12:13 Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.90EUR +0.42% 117
Turnover: 1,392.30
-Bid Size: - -Ask Size: - 749.87 mill.EUR 7.50% 11.54

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  932.8000   859.7000   828.2000   819.4000   797.6200
Intangible Assets
  275.1000   254.6000   204.6000   115.1000   112.4400
Long-Term Investments
  76.9000   72.1000   66   84.2000   87.1800
Fixed Assets
  1,331.9000   1,232   1,135   1,041   1,031.1600
Inventories
  710.5000   700.6000   864.1000   1,210   1,170.8100
Accounts Receivable
  -   -   -   471.5000   441.3000
Cash and Cash Equivalents
  93.4000   111   103.6000   118.3000   88.1000
Current Assets
  1,217.5000   1,240.7000   1,508.7000   1,962.1000   1,858.2500
Total Assets
  2,549.4000   2,472.7000   2,643.6000   3,003.1000   2,889.4200

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  -   -   -   587   561.6400
Long-term debt
  450.2000   493.6000   377.7000   562.9000   523.5900
Liabilities to Banks
  577   573.9000   654.3000   -   -
Provisions
  62.2000   58.5000   59.6000   108.2000   116.1300
Liabilities
  1,225.7000   1,198.4000   1,419   1,746.5000   1,640.9900
Share Capital
  113.5310   113.5310   113.5310   -   -
Total Equity
  1,323.7000   1,273.8000   1,224.6000   1,193.6000   1,186.7200
Minority Interests
  0.0000   0.0000   0.0000   63   61.7000
Total liabilities equity
  2,549.4000   2,472.7000   2,643.6000   3,003.1000   2,889.4200

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  2,480.7000   2,547   2,901.5000   3,637.4000   3,786.8700
Depreciation (total)
  110.3000   120.1000   177   209.8000   136.2600
Operating Result
  87.1000   78.7000   24.7000   88.3000   151.0100
Interest Income
  -17.1000   -18.5000   -16.1000   -26.5000   -53.3100
Income Before Taxes
  69.9000   60.2000   8.6000   61.7000   97.7000
Income Taxes
  18.6000   5.2000   20.9000   37   28.3400
Minority Interests Profit
  -3.1000   4.8000   -.4000   8.9000   4.4200
Net Income
  48.2000   59.8000   -12.6000   15.8000   64.9200

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.7700   0.9600   -0.2000   0.2500   1.0400
Dividend per Share
  0.7700   0.8500   0.7500   0.9000   0.9000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  110.1000   163.6000   53.2000   1.9000   240.2100
Cash Flow from Investing Activities
  -155.6000   -79.6000   -72.6000   89   -110.9800
Cash Flow from Financing
  57.3000   -59.5000   17.6000   107.2000   -139.3300
Decrease / Increase in Cash
  11.8000   24.5000   -1.8000   -   -
Employees
  9,342   8,847   8,691   8,730   8,876