2024-11-09  1:03:34 PM Chg. 0.000 Volume Bid1:03:34 PM Ask1:03:34 PM Market Capitalization Dividend Y. P/E Ratio
7.250EUR 0.00% -
Turnover: -
7.250Bid Size: - 7.650Ask Size: - 477.94 mill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  9.4000   10   12.4000   11.1000   11
Intangible Assets
  12.5000   8.1000   5.1000   1.1000   .9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  261.5000   48.7000   43.1000   25.8000   46.8000
Current Assets
  327.6000   112.5000   118.3000   91.9000   129
Total Assets
  1,511.4000   1,436.9000   1,362.9000   1,333.5000   1,417.7000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1   2   2.1000   -   -
Liabilities to Banks
  2.6000   3.8000   2.1000   0.0000   0.0000
Provisions
  176.9000   176.7000   174.4000   172   174.1000
Liabilities
  581.6000   526.1000   454.8000   399.3000   445.3000
Share Capital
  517.5000   481.3000   477.2900   478.8830   474.3190
Total Equity
  929.8000   910.9000   908.1000   934.2000   972.4000
Minority Interests
  0.0000   3.1000   1.1000   -2.5000   0.0000
Total liabilities equity
  1,511.4000   1,436.9000   1,362.9000   1,333.5000   1,417.7000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  464.5000   449.6000   428.7000   455.4000   450.2000
Depreciation (total)
  59.7000   49.1000   44.4000   43.6000   35.9000
Operating Result
  91   74.3000   61.2000   68.9000   66.8000
Interest Income
  -11.8000   -10.4000   -8.5000   -7.1000   -4.3000
Income Before Taxes
  79.2000   63.9000   52.7000   61.8000   62.5000
Income Taxes
  20   15.4000   15.8000   13.8000   -13.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   3.7000   .9000
Net Income
  61.3000   48   40.8000   51.9000   74.3000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  0.7100   0.5900   0.5300   0.6600   0.9400
Dividend per Share
  1.0800   0.5100   0.3200   0.3200   0.3200

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  43.1000   52.1000   56.2000   60.1000   57.7000
Cash Flow from Investing Activities
  -125.8000   -137.9000   -120.5000   -83.9000   10
Cash Flow from Financing
  -25.7000   -127.1000   58.7000   6.5000   -46.7000
Decrease / Increase in Cash
  -108.4000   -212.8000   -5.6000   -17.2000   20.9000
Employees
  494   494   494   673   652