AGC INC./ JP3112000009 /
2024-11-07 3:49:34 PM | Chg. - | Volume | Bid10:59:51 AM | Ask10:59:51 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
29.40EUR | - | 6 Turnover: 176.40 |
28.40Bid Size: 177 | 28.80Ask Size: 173 | 6.08 bill.EUR | - | - |
Assets
2018 - in mill. JPY |
2019 - in mill. JPY |
2020 - in mill. JPY |
2021 IFRS in mill. JPY |
2022 IFRS in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.11 mill. | 1.18 mill. | 1.25 mill. | 1.32 mill. | 1.35 mill. | ||||||
Intangible Assets | 56,645 | 69,964 | 72,660 | 69,913 | 71,290 | ||||||
Long-Term Investments | 179,081 | 138,053 | 130,919 | 31,197 | 24,609 | ||||||
Fixed Assets | - | - | - | 1.75 mill. | 1.75 mill. | ||||||
Inventories | 277,014 | 291,224 | 274,835 | 330,101 | 436,516 | ||||||
Accounts Receivable | 260,111 | 264,102 | 266,177 | 295,161 | 315,808 | ||||||
Cash and Cash Equivalents | 123,503 | 113,784 | 236,124 | 195,830 | 209,716 | ||||||
Current Assets | 733,196 | 742,612 | 860,962 | 915,271 | 1.06 mill. | ||||||
Total Assets | 2.24 mill. | 2.34 mill. | 2.53 mill. | 2.67 mill. | 2.81 mill. |
Liabilities
2018 - in mill. JPY |
2019 - in mill. JPY |
2020 - in mill. JPY |
2021 IFRS in mill. JPY |
2022 IFRS in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 156,594 | 152,502 | 151,874 | 196,435 | 214,332 | ||||||
Long-term debt | - | - | - | 477,774 | 458,237 | ||||||
Liabilities to Banks | 67,281 | 78,439 | 106,884 | - | - | ||||||
Provisions | 43,038 | 50,132 | 47,506 | 47,878 | 46,634 | ||||||
Liabilities | 982,172 | 1.05 mill. | 1.29 mill. | 1.18 mill. | 1.23 mill. | ||||||
Share Capital | 90,873 | 90,873 | 90,873 | - | 90,873 | ||||||
Total Equity | 1.14 mill. | 1.16 mill. | 1.12 mill. | 1.31 mill. | 1.39 mill. | ||||||
Minority Interests | 116,399 | 125,538 | 127,897 | 167,219 | 195,335 | ||||||
Total liabilities equity | 2.24 mill. | 2.34 mill. | 2.53 mill. | - | 2.81 mill. |
Income Statement
2018 - in mill. JPY |
2019 - in mill. JPY |
2020 - in mill. JPY |
2021 IFRS in mill. JPY |
2022 IFRS in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.52 mill. | 1.52 mill. | 1.41 mill. | 1.7 mill. | 2.04 mill. | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 120,555 | 101,624 | 75,780 | 206,168 | 183,942 | ||||||
Interest Income | 5,905 | 210 | -2,589 | -202 | 1,306 | ||||||
Income Before Taxes | 128,404 | 76,213 | 57,121 | - | - | ||||||
Income Taxes | 26,412 | 20,698 | 15,957 | 50,982 | 36,007 | ||||||
Minority Interests Profit | -12,398 | -11,080 | -8,448 | 35,222 | 25,657 | ||||||
Net Income | 89,593 | 44,434 | 32,715 | 123,840 | -3,152 |
Per Share
Cash Flow
2018 - in mill. JPY |
2019 - in mill. JPY |
2020 - in mill. JPY |
2021 IFRS in mill. JPY |
2022 IFRS in mill. JPY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 189,287 | 191,906 | 225,392 | 326,713 | 217,146 | ||||||
Cash Flow from Investing Activities | -194,450 | -182,636 | -230,248 | -123,787 | -145,312 | ||||||
Cash Flow from Financing | 8,657 | -17,284 | 128,443 | -252,259 | -78,206 | ||||||
Decrease / Increase in Cash | -2,913 | -9,719 | 122,340 | - | - | ||||||
Employees | 54,101 | 55,598 | 56,179 | 57,000 | 57,600 |