AFK Sistema (T+ Shares and DRs)/ RU000A0DQZE3 /
05/08/2024 12:54:43 | Chg. -0.719 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
20.172RUB | -3.44% | 83.37 mill. Turnover: 1.68 bill. |
-Bid Size: - | -Ask Size: - | 192.33 bill.RUB | - | - |
Assets
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 427,311 | 514,198 | 548,886 | 602,007 | |||||
Intangible Assets | 99,749 | 139,184 | 161,208 | 164,031 | |||||
Long-Term Investments | 12,649 | 13,160 | 56,625 | 84,268 | |||||
Fixed Assets | 1.05 mill. | 1.31 mill. | 1.34 mill. | 1.5 mill. | |||||
Inventories | 46,449 | 76,009 | 243,351 | 250,269 | |||||
Accounts Receivable | 56,458 | 69,295 | 96,313 | 116,187 | |||||
Cash and Cash Equivalents | 113,693 | 81,883 | 134,402 | 137,465 | |||||
Current Assets | 374,475 | 448,204 | 761,377 | 862,177 | |||||
Total Assets | 1.42 mill. | 1.76 mill. | 2.1 mill. | 2.36 mill. |
Liabilities
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 102,148 | 134,033 | 129,088 | 162,782 | |||||
Long-term debt | 788,373 | 808,749 | 762,204 | 699,112 | |||||
Liabilities to Banks | - | - | - | - | |||||
Provisions | 58,769 | 73,688 | 93,522 | 93,522 | |||||
Liabilities | 1.33 mill. | 1.63 mill. | 1.91 mill. | 2.21 mill. | |||||
Share Capital | - | - | - | - | |||||
Total Equity | 64,847 | 84,901 | 104,197 | 74,635 | |||||
Minority Interests | 22,482 | 40,545 | 83,143 | 73,954 | |||||
Total liabilities equity | 1.42 mill. | 1.76 mill. | 2.1 mill. | 2.36 mill. |
Income Statement
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 691,626 | 773,218 | 895,133 | 1.05 mill. | |||||
Depreciation (total) | 120,492 | 133,069 | 145,817 | 147,976 | |||||
Operating Result | 109,404 | 155,819 | 157,671 | 116,338 | |||||
Interest Income | -66,138 | -63,881 | -102,639 | -123,519 | |||||
Income Before Taxes | 46,506 | 106,321 | 66,012 | -3,800 | |||||
Income Taxes | 8,341 | 41,330 | 26,450 | 5,260 | |||||
Minority Interests Profit | -10,216 | -36,427 | 24,683 | 18,297 | |||||
Net Income | 31,071 | 16,755 | 18,823 | -23,611 |
Per Share
Cash Flow
|
2020 IFRS in mill. RUB |
2021 IFRS in mill. RUB |
2022 IFRS in mill. RUB |
2023 IFRS in mill. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 136,827 | 121,571 | 48,967 | 74,112 | |||||
Cash Flow from Investing Activities | -108,055 | -219,204 | -139,561 | -202,447 | |||||
Cash Flow from Financing | 20,257 | 66,761 | 148,202 | 114,887 | |||||
Decrease / Increase in Cash | - | - | - | - | |||||
Employees | - | - | 242 | 251 |