2024-12-20  5:35:14 PM Chg. +2.50 Volume Bid6:00:57 PM Ask6:00:57 PM Market Capitalization Dividend Y. P/E Ratio
199.00EUR +1.27% 276,489
Turnover: 53.3 mill.
196.00Bid Size: 76 204.00Ask Size: 15 29.85 bill.EUR 3.12% 18.31

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  12,670.7000   12,331.7000   12,373   12,096.2000   11,984.3000
Intangible Assets
  1,009.2000   702.3000   637.3000   806.7000   1,723.1000
Long-Term Investments
  80.1000   91   316   414.5000   294.5000
Fixed Assets
  -   -   13,851.4000   13,564.1000   14,175.3000
Inventories
  6.8000   6.5000   6.2000   6.5000   6
Accounts Receivable
  505.3000   894.7000   1,001.2000   673.5000   979
Cash and Cash Equivalents
  240.6000   1,224.9000   1,466.8000   1,573.5000   2,363.1000
Current Assets
  752.7000   2,126.1000   2,474.2000   2,285.1000   3,380.9000
Total Assets
  14,890.5000   15,663.1000   16,325.6000   15,849.2000   17,556.2000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  679.9000   517.9000   670   749.7000   834
Long-term debt
  557.4000   527.6000   7,629.8000   7,522.6000   6,813.7000
Liabilities to Banks
  624.8000   593.9000   -   -   -
Provisions
  58.4000   55   194.7000   173.6000   190.9000
Liabilities
  8,508.7000   9,598.1000   10,313.6000   9,206.7000   9,998.1000
Share Capital
  1,500   1,500   -   -   -
Total Equity
  6,381.9000   6,065   6,012   6,642.5000   7,558.1000
Minority Interests
  -23.9000   -54   -88.1000   -75.1000   69.2000
Total liabilities equity
  14,890.5000   15,663.1000   -   15,849.2000   17,556.2000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,443.6000   2,180.6000   2,318.8000   4,182.2000   5,039.8000
Depreciation (total)
  -   806.9000   796.6000   795.2000   821.2000
Operating Result
  1,977.3000   -92.3000   -151.8000   1,283.7000   2,201.4000
Interest Income
  -120.2000   -114.2000   -45.5000   -97.5000   -106.5000
Income Before Taxes
  1,882.8000   -212.6000   -   -   -
Income Taxes
  437.2000   -51.9000   78.9000   263.3000   520.8000
Minority Interests Profit
  -3.7000   34   29.5000   -4.8000   14.3000
Net Income
  1,442   -126.8000   -60   901.5000   1,630.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  9.6100   -0.8500   -0.4000   6.0100   10.8700
Dividend per Share
  7.5800   0.0000   -   4.7500   6.2000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,114.3000   146.2000   280.5000   1,863.2000   2,219.8000
Cash Flow from Investing Activities
  -1,009.6000   -534.7000   -660.9000   -664.2000   -1,419.1000
Cash Flow from Financing
  -1,514.6000   1,381.6000   619.8000   -1,089.3000   -19.6000
Decrease / Increase in Cash
  -410.8000   984.3000   -   -   -
Employees
  8,695   8,961   8,811   9,230   -