2024-11-15  5:31:42 PM Chg. -0.30 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
55.90CHF -0.53% 33,700
Turnover: 1.89 mill.
55.00Bid Size: 275 56.00Ask Size: 2,500 3.18 bill.CHF 5.37% 14.48

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  192.5000   185.3000   165.9000   153.9000   159.7000
Intangible Assets
  124.2000   116.2000   219.8000   279   291.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,037.5000   3,075   3,372.4000   4,104.6000   4,969.2000
Cash and Cash Equivalents
  4,086.7000   3,275.2000   5,355.5000   6,374   6,287.9000
Current Assets
  -   -   -   -   -
Total Assets
  19,643.2000   18,472.8000   17,604.8000   19,393.9000   22,903.7000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,017.2000   17,061.3000   16,179.6000   17,879.8000   21,283.2000
Share Capital
  65   65   56.9000   56.9000   56.9000
Total Equity
  1,626   1,411.5000   1,425.2000   1,514.1000   1,620.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,643.2000   18,472.8000   17,604.8000   19,393.9000   22,903.7000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  -   -   -   -   -
Depreciation (total)
  56.5000   61.9000   66.1000   62.3000   61
Operating Result
  153.4000   172.8000   223.9000   321.3000   259.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  153.4000   172.8000   223.9000   321.3000   259.3000
Income Taxes
  31.1000   38.3000   43.8000   56.9000   50.3000
Minority Interests Profit
  0.0000   0.0000   -2.9000   -4.6000   -6.6000
Net Income
  122.3000   134.5000   177.2000   259.8000   202.4000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  1.9200   2.2400   3.2000   4.7200   3.6500
Dividend per Share
  1.3000   1.5500   1.8500   2.0000   2.1000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -187.4000   -284.9000   2,835.8000   1,592.8000   -501.3000
Cash Flow from Investing Activities
  -557.4000   -138.1000   -407.7000   67.3000   787.7000
Cash Flow from Financing
  -83.2000   -357.5000   -157.9000   -154.3000   -163.5000
Decrease / Increase in Cash
  -828.7000   -777   2,259.7000   1,503.4000   131.8000
Employees
  1,406   1,449   1,566   1,756   1,767